SVUFF (Sun International) Graham Number: $2.11 (As of Dec. 2025) — 51% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SVUFF Sun International Ltd SVUFF
75 GF Score
Price $2.21
GF Value $1.93
! 8 Warning Signs
View Full Analysis

What is Sun International Graham Number?

Sun International SVUFF 75 Graham Number is $2.11 as of Dec. 2025, which is 51% above its 10-year median of 1.40. GuruFocus rates SVUFF with a GF Score™ of 75/100 and a GF Value™ of $1.93. The stock has 8 warning signs investors should review. Among 492 Travel & Leisure companies, Sun International ranks worse than 57.93% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-15), the stock price of Sun International is $2.21. Sun International's graham number for the quarter that ended in Dec. 2025 was $2.11. Therefore, Sun International's Price to Graham Number ratio for today is 1.05.

The historical rank and industry rank for Sun International's Graham Number or its related term are showing as below:

SVUFF' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.07   Med: 1.4   Max: 3.99
Current: 1.44

During the past 13 years, the highest Price to Graham Number ratio of Sun International was 3.99. The lowest was 1.07. And the median was 1.40.

SVUFF's Price-to-Graham-Number is ranked worse than
57.93% of 492 companies
in the Travel & Leisure industry
Industry Median: 1.255 vs SVUFF: 1.44

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Sun International  (OTCPK:SVUFF) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Sun International's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=2.21/2.11
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Sun International Graham Number Related Terms


Sun International Graham Number Historical Data

* Premium members only.

The historical data trend for Sun International's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun International Graham Number Chart

Sun International Annual Data
Trend Jun16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.45 1.43 1.28 1.72 2.14

Sun International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.38 1.72 1.82 2.11

SVUFF vs LVS, MGM, WYNN: Graham Number Comparison

For the Resorts & Casinos subindustry, Sun International's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun International Price-to-Graham-Number vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Sun International's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Sun International's Price-to-Graham-Number falls into.


SVUFF
75GF Score
Sun International Ltd SVUFF
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun International Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Sun International's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*0.606*0.335)
=2.14

Sun International's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*0.606*0.328)
=2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of $2.11 mean?
Sun International (SVUFF) has a Graham Number of $2.11 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Sun International and its competitors. This is 51% above median its historical median of 1.40. Over the past decade, Sun International's Graham Number has ranged from 1.07 to 3.99. According to the industry distribution chart, Sun International ranks #285 out of 492 companies in the Travel & Leisure industry, placing it in the top 57.9%.
Is Sun International's Graham Number too high?
Sun International's current Graham Number of $2.11 is 51% above median its 10-year median of 1.40. Over the past 10 years, this metric has ranged from a low of 1.07 to a high of 3.99. The Travel & Leisure industry median Graham Number is 1.26. Sun International's value of $2.11 is 68.1% above this industry median. Based on the distribution chart, Sun International ranks #285 out of 492 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Sun International has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Sun International's Graham Number compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Sun International ranks #285 out of 492 companies for Graham Number. This places Sun International in the lower half of its industry. The industry median Graham Number is 1.26. Sun International's value of $2.11 is 68.1% above this benchmark. Historically, Sun International's own Graham Number has ranged from 1.07 to 3.99 over the past decade. While the company's 10-year median is 1.40 vs. the industry median of 1.26, Sun International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Travel & Leisure company?
The median Graham Number among Travel & Leisure companies is 1.26, based on 492 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sun International's current Graham Number of $2.11 is 68.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Sun International and its competitors. For the Travel & Leisure industry, the median Graham Number is 1.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sun International's current Graham Number is $2.11, which is 51% above median its own 10-year median of 1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun International stock overvalued right now?
Sun International (SVUFF) has a current Graham Number of $2.11. The stock's GF Value™ is $1.93, compared to a current price of $2.21 — trading 14.5% above its estimated fair value. The current Graham Number is $2.11, which is 51% above median its 10-year median of 1.40 and 68.1% above the Travel & Leisure industry median of 1.26. Sun International's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Sun International (SVUFF), the current Graham Number is $2.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun International (SVUFF) Overvalued in 2026?

Based on GuruFocus' analysis, Sun International stock appears to be overvalued. The current stock price of $2.21 is trading 14.5% above its estimated GF Value™ of $1.93.

Key valuation signals for SVUFF:

  • Graham Number: $2.11 (51% above median its 10-year median of 1.40)
  • GF Value™: $1.93 vs. price of $2.21 (14.5% above fair value)
  • GF Score™: 75/100 with 8 warning signs
  • Industry Position: 68.1% above the Travel & Leisure median (#285 of 492)

No single metric tells the full story. See the SVUFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun International Business Description

Address 6 Sandown Valley Crescent, Sandton, Johannesburg, GT, ZAF, 2196
Sun International Ltd is mainly engaged in the development of integrated gaming, hospitality, and leisure destinations in South Africa. Its assets include urban casinos, an online betting business, limited payout machines (LPMs), and hotels and resorts, which offer adventures in luxury destinations that are complemented by personal service. Some of the company's casinos, resorts, and hotels are GrandWest, Sun Time Square, Sun Time Square, Wild Coast Sun, The Table Bay Hotel, and Sun City, among others. Its operating segments are: Urban Casinos, which generate maximum revenue, Resorts and Hotels, Sun Slots group, and Sunbet group.
75GF Score

Get the complete analysis for SVUFF

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.21
Price
$1.93
GF Value