Cube Co (TSE:7112) Graham Number: 円288.45 (As of Dec. 2025) — 29637% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7112 Cube Co Ltd TSE:7112
79 GF Score
Price 円698.00
GF Value 円621.81
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Cube Co Graham Number?

Cube Co TSE:7112 -0.29% 79 Graham Number is 円288.45 as of Dec. 2025, which is 100% below its 10-year median of 0.97. GuruFocus rates TSE:7112 with a GF Score™ of 79/100 and a GF Value™ of 円621.81 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 724 Manufacturing - Apparel & Accessories companies, Cube Co ranks worse than 95.99% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-22), the stock price of Cube Co is 円698.00. Cube Co's graham number for the quarter that ended in Dec. 2025 was 円288.45. Therefore, Cube Co's Price to Graham Number ratio for today is 6.02.

The historical rank and industry rank for Cube Co's Graham Number or its related term are showing as below:

TSE:7112' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.81   Med: 0.97   Max: 6.07
Current: 6.07

During the past 6 years, the highest Price to Graham Number ratio of Cube Co was 6.07. The lowest was 0.81. And the median was 0.97.

TSE:7112's Price-to-Graham-Number is ranked worse than
95.99% of 724 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 1.05 vs TSE:7112: 6.07

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Cube Co  (TSE:7112) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Cube Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=698.00/115.89
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Cube Co Graham Number Related Terms


Cube Co Graham Number Historical Data

* Premium members only.

The historical data trend for Cube Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cube Co Graham Number Chart

Cube Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial 875.84 1,222.13 669.26 511.82 288.45

Cube Co Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 329.92 333.10 66.00 288.45 115.02

TSE:7112 vs RL, LEVI, VFC: Graham Number Comparison

For the Apparel Manufacturing subindustry, Cube Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cube Co Price-to-Graham-Number vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cube Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Cube Co's Price-to-Graham-Number falls into.


TSE:7112
79GF Score
Cube Co Ltd TSE:7112
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cube Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Cube Co's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*648.761*5.7)
=288.45

Cube Co's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*648.761*0.92)
=115.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円288.45 mean?
Cube Co (TSE:7112) has a Graham Number of 円288.45 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Cube Co and its competitors. This is 29637% above median its historical median of 0.97. Over the past decade, Cube Co's Graham Number has ranged from 0.81 to 6.07. According to the industry distribution chart, Cube Co ranks #695 out of 724 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 96%.
Is Cube Co's Graham Number too high?
Cube Co's current Graham Number of 円288.45 is 29637% above median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.81 to a high of 6.07. Based on the distribution chart, Cube Co ranks #695 out of 724 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Cube Co has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cube Co's Graham Number compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Cube Co ranks #695 out of 724 companies for Graham Number. This places Cube Co in the lower half of its industry. The industry median Graham Number is 1.05. Historically, Cube Co's own Graham Number has ranged from 0.81 to 6.07 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Manufacturing - Apparel & Accessories company?
The median Graham Number among Manufacturing - Apparel & Accessories companies is 1.05, based on 724 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Cube Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Graham Number is 1.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cube Co's current Graham Number is 円288.45, which is 29637% above median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cube Co stock overvalued right now?
Based on GuruFocus' analysis, Cube Co (TSE:7112) is currently considered Modestly Overvalued. The stock's GF Value™ is 円621.81, compared to a current price of 円698.00 — trading 12.3% above its estimated fair value. The current Graham Number is 円288.45, which is 29637% above median its 10-year median of 0.97. Cube Co's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Cube Co (TSE:7112), the current Graham Number is 円288.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cube Co (TSE:7112) Overvalued in 2026?

Based on GuruFocus' analysis, Cube Co stock appears to be overvalued. The current stock price of 円698.00 is trading 12.3% above its estimated GF Value™ of 円621.81. GuruFocus considers Cube Co to be Modestly Overvalued.

Key valuation signals for TSE:7112:

  • Graham Number: 円288.45 (29637% above median its 10-year median of 0.97)
  • GF Value™: 円621.81 vs. price of 円698.00 (12.3% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the TSE:7112 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cube Co Business Description

Address 2-17-7 Akasaka, 7th Floor, Akasaka Tameike Tower, Minato-ku, Tokyo, JPN, 107-0052
Cube Co Ltd is engaged in the planning, retail, and wholesale of golf-related clothing and miscellaneous goods. The company offers caddy bags, head covers, boston bags, cart bags, clutch pouches, neck shirts, polo shirts, golf bags, etc., through brands like Mark & Lona, Horn Garment, Gravis, Golf, and others. The group's products are produced both domestically and internationally and are procured from its suppliers and sold in various markets globally. It operates in a single segment, the planning and sales of clothing and other products.
79GF Score

Get the complete analysis for TSE:7112

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円698.00
Price
円621.81
GF Value