WS (Worthington Steel) Graham Number: $25.93 (As of May. 2026) — 2718% Above Median


WS Worthington Steel Inc WS
54 GF Score
Price $32.02
GF Value $33.78
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Worthington Steel Graham Number?

Worthington Steel WS -0.37% 54 Graham Number is $25.93 as of May. 2026, which is 2718% above its 10-year median of 0.92. GuruFocus rates WS with a GF Score™ of 54/100 and a GF Value™ of $33.78 (Fairly Valued). The stock has 10 warning signs investors should review. Among 421 Steel companies, Worthington Steel ranks worse than 62.71% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-04), the stock price of Worthington Steel is $32.02. Worthington Steel's graham number for the quarter that ended in May. 2026 was $25.93. Therefore, Worthington Steel's Price to Graham Number ratio for today is 1.23.

The historical rank and industry rank for Worthington Steel's Graham Number or its related term are showing as below:

WS' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.83   Med: 0.92   Max: 1.73
Current: 1.23

During the past 6 years, the highest Price to Graham Number ratio of Worthington Steel was 1.73. The lowest was 0.83. And the median was 0.92.

WS's Price-to-Graham-Number is ranked worse than
62.71% of 421 companies
in the Steel industry
Industry Median: 0.96 vs WS: 1.23

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Worthington Steel  (NYSE:WS) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Worthington Steel's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: May. 2026 )
=32.02/25.93
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Worthington Steel Graham Number Related Terms


Worthington Steel Graham Number Historical Data

* Premium members only.

The historical data trend for Worthington Steel's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worthington Steel Graham Number Chart

Worthington Steel Annual Data
Trend May21 May22 May23 May24 May25 May26
Graham Number
Get a 7-Day Free Trial 38.53 27.73 35.95 30.15 24.43

Worthington Steel Quarterly Data
May21 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.08 31.26 32.67 32.25 25.93

WS vs NWPX, MTUS, MSB: Graham Number Comparison

For the Steel subindustry, Worthington Steel's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worthington Steel Price-to-Graham-Number vs Steel Industry

For the Steel industry and Basic Materials sector, Worthington Steel's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Worthington Steel's Price-to-Graham-Number falls into.


WS
54GF Score
Worthington Steel Inc WS
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worthington Steel Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Worthington Steel's Graham Number for the fiscal year that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*18.968*1.398)
=24.43

Worthington Steel's Graham Number for the quarter that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*18.968*1.576)
=25.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of $25.93 mean?
Worthington Steel (WS) has a Graham Number of $25.93 as of May. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Worthington Steel and its competitors. This is 2718% above median its historical median of 0.92. Over the past decade, Worthington Steel's Graham Number has ranged from 0.83 to 1.73. According to the industry distribution chart, Worthington Steel ranks #264 out of 421 companies in the Steel industry, placing it in the top 62.7%.
Is Worthington Steel's Graham Number too high?
Worthington Steel's current Graham Number of $25.93 is 2718% above median its 10-year median of 0.92. Over the past 10 years, this metric has ranged from a low of 0.83 to a high of 1.73. The Steel industry median Graham Number is 0.96. Worthington Steel's value of $25.93 is 2601% above this industry median. Based on the distribution chart, Worthington Steel ranks #264 out of 421 companies in the Steel industry, which is below the industry midpoint. Overall, Worthington Steel has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Worthington Steel's Graham Number compare to NWPX and MTUS?
According to the Steel industry distribution chart, Worthington Steel ranks #264 out of 421 companies for Graham Number. This places Worthington Steel in the lower half of its industry. The industry median Graham Number is 0.96. Worthington Steel's value of $25.93 is 2601% above this benchmark. Historically, Worthington Steel's own Graham Number has ranged from 0.83 to 1.73 over the past decade. While the company's 10-year median is 0.92 vs. the industry median of 0.96, Worthington Steel has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Steel company?
The median Graham Number among Steel companies is 0.96, based on 421 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Worthington Steel's current Graham Number of $25.93 is 2601% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Worthington Steel and its competitors. For the Steel industry, the median Graham Number is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Worthington Steel's current Graham Number is $25.93, which is 2718% above median its own 10-year median of 0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worthington Steel stock overvalued right now?
Based on GuruFocus' analysis, Worthington Steel (WS) is currently considered Fairly Valued. The stock's GF Value™ is $33.78, compared to a current price of $32.02 — trading 5.2% below its estimated fair value. The current Graham Number is $25.93, which is 2718% above median its 10-year median of 0.92 and 2601% above the Steel industry median of 0.96. Worthington Steel's overall GF Score™ is 54/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Worthington Steel (WS), the current Graham Number is $25.93 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worthington Steel (WS) Overvalued in 2026?

Based on GuruFocus' analysis, Worthington Steel stock appears to be undervalued. The current stock price of $32.02 is trading 5.2% below its estimated GF Value™ of $33.78. GuruFocus considers Worthington Steel to be Fairly Valued.

Key valuation signals for WS:

  • Graham Number: $25.93 (2718% above median its 10-year median of 0.92)
  • GF Value™: $33.78 vs. price of $32.02 (5.2% below fair value)
  • GF Score™: 54/100 with 10 warning signs
  • Industry Position: 2601% above the Steel median (#264 of 421)

No single metric tells the full story. See the WS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worthington Steel Business Description

Other Exchanges Z2J:Germany
Address 100 Old Wilson Bridge Road, Columbus, OH, USA, 43085
Worthington Steel Inc is a processor of carbon flat-rolled steel, a producer of laser-welded solutions, and a provider of electrical steel laminations. The company has manufacturing facilities across the United States, Canada, China, India, Germany and Mexico. It buys coils of steel from primary steel producers and processes them to precise type, thickness, length, width, shape, and surface quality required by customer specifications. The company's product lines and processing capabilities include; carbon flat-rolled steel processing, electrical steel laminations, and tailor welded products. Geographically, the company generates a majority of its revenue from the United States followed by Canada, Mexico, and other regions.
54GF Score

Get the complete analysis for WS

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$32.02
Price
$33.78
GF Value