Burger Fuel Group (NZSE:BFG) Intrinsic Value: DCF (Dividends Based): NZ$ (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NZSE:BFG Burger Fuel Group Ltd NZSE:BFG
42 GF Score
Price NZ$0.33
GF Value NZ$0.83
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Burger Fuel Group Intrinsic Value: DCF (Dividends Based)?

Burger Fuel Group NZSE:BFG +1.54% 42 Intrinsic Value: DCF (Dividends Based) is NZ$ as of Aug. 25, 2026. GuruFocus rates NZSE:BFG with a GF Score™ of 42/100 and a GF Value™ of NZ$0.83 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 32 Restaurants companies, Burger Fuel Group ranks worse than 3124996.88% on this metric.

As of today (2026-08-25), Burger Fuel Group's intrinsic value calculated from the Discounted Dividend model is NZ$.

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star) with dividend payments. If the company's Predictability Rank is 1-Star or Not Rated, or if the company does not pay dividend, the data will not be stored into our database.

Burger Fuel Group's Predictability Rank is 1-Star. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety % (DCF Dividends Based) using Discounted Dividend Model for Burger Fuel Group is

The historical rank and industry rank for Burger Fuel Group's Intrinsic Value: DCF (Dividends Based) or its related term are showing as below:

NZSE:BFG's Price-to-DCF (Dividends Based) is not ranked *
in the Restaurants industry.
Industry Median: 1.435
* Ranked among companies with meaningful Price-to-DCF (Dividends Based) only.

Burger Fuel Group  (NZSE:BFG) Intrinsic Value: DCF (Dividends Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Dividends model evaluates the companies based on their power of future dividend distribution instead of their assets.


Be Aware

What you need to know about Discounted Dividends model:

1. The Discounted Dividends model evaluates a company based on its future dividends distribution power
2. Dividend growth is taken into account; therefore a company with a higher dividend growth rate is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies with consistently steady dividends distributed.
4. The Discounted Dividends model works poorly for inconsistent dividends distributor like high growth companies.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less dividends distributed.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) and Intrinsic Value: DCF (Dividends Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


Burger Fuel Group Intrinsic Value: DCF (Dividends Based) Related Terms


Burger Fuel Group Intrinsic Value: DCF (Dividends Based) Historical Data

* Premium members only.

The historical data trend for Burger Fuel Group's Intrinsic Value: DCF (Dividends Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Burger Fuel Group Intrinsic Value: DCF (Dividends Based) Chart

Burger Fuel Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: DCF (Dividends Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Burger Fuel Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: DCF (Dividends Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

NZSE:BFG vs MCD, SBUX, YUM: Intrinsic Value: DCF (Dividends Based) Comparison

For the Restaurants subindustry, Burger Fuel Group's Price-to-DCF (Dividends Based), along with its competitors' market caps and Price-to-DCF (Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Burger Fuel Group Price-to-DCF (Dividends Based) vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Burger Fuel Group's Price-to-DCF (Dividends Based) distribution charts can be found below:

* The bar in red indicates where Burger Fuel Group's Price-to-DCF (Dividends Based) falls into.


NZSE:BFG
42GF Score
Burger Fuel Group Ltd NZSE:BFG
Intrinsic Value: DCF (Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Burger Fuel Group Intrinsic Value: DCF (Dividends Based) Calculation

This is the intrinsic value calculated from the Discounted Dividend Model with default parameters. The calculation method is the same as Discounted Cash Flow model except adjusted dividend are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DDM calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.46%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Dividend Growth Rate in the growth stage: g1 = %
The Growth Rate in the growth stage is initially set as the default 10-Year Dividend Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year Dividend Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year Dividend Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=>

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Dividends per Share: adjusted dividends per share = NZ$.
GuruFocus uses adjusted dividends per share by default to ensure that the valuation reflects the total value of the company, as the actual dividend is only a portion of the total value.

All of the default settings can be changed in the DCF calculator and the results are calculated automatically.

Burger Fuel Group's Intrinsic Value: DCF (Dividends Based) for today is calculated as:

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+)/(1+0.11) =
and y = (1+g2)/(1+d) = (1+)/(1+0.11) =

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Dividends per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=*
=

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based)-Current Price) /Intrinsic Value: DCF (Dividends Based)
= ( - 0.33) /

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: DCF (Dividends Based) of NZ$ mean?
Burger Fuel Group (NZSE:BFG) has a Intrinsic Value: DCF (Dividends Based) of NZ$ as of Aug. 25, 2026. Intrinsic Value: DCF (Dividends Based) is the stock value based on a two-stage discounted dividend model. View historical data on Burger Fuel Group and its competitors. According to the industry distribution chart, Burger Fuel Group ranks #999999 out of 32 companies in the Restaurants industry.
Is Burger Fuel Group's Intrinsic Value: DCF (Dividends Based) too high?
Burger Fuel Group's current Intrinsic Value: DCF (Dividends Based) is NZ$. Based on the distribution chart, Burger Fuel Group ranks #999999 out of 32 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Burger Fuel Group has a GF Score™ of 42/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Burger Fuel Group's Intrinsic Value: DCF (Dividends Based) compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Burger Fuel Group ranks #999999 out of 32 companies for Intrinsic Value: DCF (Dividends Based). This places Burger Fuel Group in the lower half of its industry. The industry median Intrinsic Value: DCF (Dividends Based) is 1.44. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: DCF (Dividends Based) for a Restaurants company?
The median Intrinsic Value: DCF (Dividends Based) among Restaurants companies is 1.44, based on 32 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: DCF (Dividends Based) significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: DCF (Dividends Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: DCF (Dividends Based) mean?
A high Intrinsic Value: DCF (Dividends Based) can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: DCF (Dividends Based) is the stock value based on a two-stage discounted dividend model. View historical data on Burger Fuel Group and its competitors. For the Restaurants industry, the median Intrinsic Value: DCF (Dividends Based) is 1.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Burger Fuel Group's current Intrinsic Value: DCF (Dividends Based) is NZ$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Burger Fuel Group stock overvalued right now?
Based on GuruFocus' analysis, Burger Fuel Group (NZSE:BFG) is currently considered Significantly Undervalued. The stock's GF Value™ is NZ$0.83, compared to a current price of NZ$0.33 — trading 60.2% below its estimated fair value. The current Intrinsic Value: DCF (Dividends Based) is NZ$. Burger Fuel Group's overall GF Score™ is 42/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: DCF (Dividends Based) calculated?
Intrinsic Value: DCF (Dividends Based) is calculated from a company's financial statements. For Burger Fuel Group (NZSE:BFG), the current Intrinsic Value: DCF (Dividends Based) is NZ$ as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Burger Fuel Group (NZSE:BFG) Overvalued in 2026?

Based on GuruFocus' analysis, Burger Fuel Group stock appears to be undervalued. The current stock price of NZ$0.33 is trading 60.2% below its estimated GF Value™ of NZ$0.83. GuruFocus considers Burger Fuel Group to be Significantly Undervalued.

Key valuation signals for NZSE:BFG:

  • Intrinsic Value: DCF (Dividends Based): NZ$
  • GF Value™: NZ$0.83 vs. price of NZ$0.33 (60.2% below fair value)
  • GF Score™: 42/100 with 1 warning sign

No single metric tells the full story. See the NZSE:BFG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Burger Fuel Group Business Description

Address 66 Surrey Crescent, Grey Lynn, Auckland, NTL, NZL, 1021
Burger Fuel Group Ltd engages in the development and management of both franchised and company-owned gourmet burger and chicken restaurants. It offers Grass Fed Beef, Free Range Chicken, Plant Powered, Light weights, Kid meals, Gourmet Sides, Drinks, Sauces, and others. The company operates in two segments consisting of geographical locations including New Zeal and the International market. It derives a majority of its revenue from New Zealand.
42GF Score

Get the complete analysis for NZSE:BFG

Intrinsic Value: DCF (Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$0.33
Price
NZ$0.83
GF Value