EDD (Morgan Stanley Emerging Markets Domestic Debt Fund) Intrinsic Value: DCF (Earnings Based): $13.96 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EDD Morgan Stanley Emerging Markets Domestic Debt Fund Inc EDD
53 GF Score
Price $5.91
GF Value $10.31
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Morgan Stanley Emerging Markets Domestic Debt Fund Intrinsic Value: DCF (Earnings Based)?

Morgan Stanley Emerging Markets Domestic Debt Fund EDD +0.85% 53 Intrinsic Value: DCF (Earnings Based) is $13.96 as of Sep. 05, 2026. GuruFocus rates EDD with a GF Score™ of 53/100 and a GF Value™ of $10.31 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 57 Asset Management companies, Morgan Stanley Emerging Markets Domestic Debt Fund ranks worse than 1754384.21% on this metric.

As of today (2026-09-05), Morgan Stanley Emerging Markets Domestic Debt Fund's intrinsic value calculated from the Discounted Earnings model is $13.96.

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

Morgan Stanley Emerging Markets Domestic Debt Fund's Predictability Rank is Not Rated. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety (Earnings Based) using Discounted Earnings model for Morgan Stanley Emerging Markets Domestic Debt Fund is 57.66%.

The historical rank and industry rank for Morgan Stanley Emerging Markets Domestic Debt Fund's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:

EDD's Price-to-DCF (Earnings Based) is not ranked *
in the Asset Management industry.
Industry Median: 0.71
* Ranked among companies with meaningful Price-to-DCF (Earnings Based) only.

Morgan Stanley Emerging Markets Domestic Debt Fund  (NYSE:EDD) Intrinsic Value: DCF (Earnings Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about Discounted Earnings model:

1. The Discounted Earnings model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that are relatively consistent performers.
4. The Discounted Earnings model works poorly for inconsistent performers like cyclicals.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


Morgan Stanley Emerging Markets Domestic Debt Fund Intrinsic Value: DCF (Earnings Based) Related Terms


Morgan Stanley Emerging Markets Domestic Debt Fund Intrinsic Value: DCF (Earnings Based) Historical Data

* Premium members only.

The historical data trend for Morgan Stanley Emerging Markets Domestic Debt Fund's Intrinsic Value: DCF (Earnings Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morgan Stanley Emerging Markets Domestic Debt Fund Intrinsic Value: DCF (Earnings Based) Chart

Morgan Stanley Emerging Markets Domestic Debt Fund Annual Data
Trend Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: DCF (Earnings Based)
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

Morgan Stanley Emerging Markets Domestic Debt Fund Semi-Annual Data
Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Intrinsic Value: DCF (Earnings Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

EDD vs PFL, NCV, EAD: Intrinsic Value: DCF (Earnings Based) Comparison

For the Asset Management subindustry, Morgan Stanley Emerging Markets Domestic Debt Fund's Price-to-DCF (Earnings Based), along with its competitors' market caps and Price-to-DCF (Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morgan Stanley Emerging Markets Domestic Debt Fund Price-to-DCF (Earnings Based) vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Morgan Stanley Emerging Markets Domestic Debt Fund's Price-to-DCF (Earnings Based) distribution charts can be found below:

* The bar in red indicates where Morgan Stanley Emerging Markets Domestic Debt Fund's Price-to-DCF (Earnings Based) falls into.


EDD
53GF Score
Morgan Stanley Emerging Markets Domestic Debt Fund Inc EDD
Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morgan Stanley Emerging Markets Domestic Debt Fund Intrinsic Value: DCF (Earnings Based) Calculation

This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.78%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year EPS without NRI Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year EPS without NRI Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year EPS without NRI Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> Morgan Stanley Emerging Markets Domestic Debt Fund's average EPS without NRI Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. EPS without NRI: eps without nri = $1.210.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

Morgan Stanley Emerging Markets Domestic Debt Fund's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=EPS without NRI*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=1.210*11.5406
=13.96

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(13.96-5.91)/13.96
=57.66 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: DCF (Earnings Based) of $13.96 mean?
Morgan Stanley Emerging Markets Domestic Debt Fund (EDD) has a Intrinsic Value: DCF (Earnings Based) of $13.96 as of Sep. 05, 2026. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Morgan Stanley Emerging Markets Domestic Debt Fund and its competitors. According to the industry distribution chart, Morgan Stanley Emerging Markets Domestic Debt Fund ranks #999999 out of 57 companies in the Asset Management industry.
Is Morgan Stanley Emerging Markets Domestic Debt Fund's Intrinsic Value: DCF (Earnings Based) too high?
Morgan Stanley Emerging Markets Domestic Debt Fund's current Intrinsic Value: DCF (Earnings Based) is $13.96. The Asset Management industry median Intrinsic Value: DCF (Earnings Based) is 0.71. Morgan Stanley Emerging Markets Domestic Debt Fund's value of $13.96 is 1866.2% above this industry median. Based on the distribution chart, Morgan Stanley Emerging Markets Domestic Debt Fund ranks #999999 out of 57 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Morgan Stanley Emerging Markets Domestic Debt Fund has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Morgan Stanley Emerging Markets Domestic Debt Fund's Intrinsic Value: DCF (Earnings Based) compare to PFL and NCV?
According to the Asset Management industry distribution chart, Morgan Stanley Emerging Markets Domestic Debt Fund ranks #999999 out of 57 companies for Intrinsic Value: DCF (Earnings Based). This places Morgan Stanley Emerging Markets Domestic Debt Fund in the lower half of its industry. The industry median Intrinsic Value: DCF (Earnings Based) is 0.71. Morgan Stanley Emerging Markets Domestic Debt Fund's value of $13.96 is 1866.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: DCF (Earnings Based) for an Asset Management company?
The median Intrinsic Value: DCF (Earnings Based) among Asset Management companies is 0.71, based on 57 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: DCF (Earnings Based) significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: DCF (Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Morgan Stanley Emerging Markets Domestic Debt Fund's current Intrinsic Value: DCF (Earnings Based) of $13.96 is 1866.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: DCF (Earnings Based) mean?
A high Intrinsic Value: DCF (Earnings Based) can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Morgan Stanley Emerging Markets Domestic Debt Fund and its competitors. For the Asset Management industry, the median Intrinsic Value: DCF (Earnings Based) is 0.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Morgan Stanley Emerging Markets Domestic Debt Fund's current Intrinsic Value: DCF (Earnings Based) is $13.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morgan Stanley Emerging Markets Domestic Debt Fund stock overvalued right now?
Based on GuruFocus' analysis, Morgan Stanley Emerging Markets Domestic Debt Fund (EDD) is currently considered Possible Value Trap. The stock's GF Value™ is $10.31, compared to a current price of $5.91 — trading 42.7% below its estimated fair value. The current Intrinsic Value: DCF (Earnings Based) is $13.96 and 1866.2% above the Asset Management industry median of 0.71. Morgan Stanley Emerging Markets Domestic Debt Fund's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: DCF (Earnings Based) calculated?
Intrinsic Value: DCF (Earnings Based) is calculated from a company's financial statements. For Morgan Stanley Emerging Markets Domestic Debt Fund (EDD), the current Intrinsic Value: DCF (Earnings Based) is $13.96 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morgan Stanley Emerging Markets Domestic Debt Fund (EDD) Overvalued in 2026?

Based on GuruFocus' analysis, Morgan Stanley Emerging Markets Domestic Debt Fund stock appears to be undervalued. The current stock price of $5.91 is trading 42.7% below its estimated GF Value™ of $10.31. GuruFocus considers Morgan Stanley Emerging Markets Domestic Debt Fund to be Possible Value Trap.

Key valuation signals for EDD:

  • Intrinsic Value: DCF (Earnings Based): $13.96
  • GF Value™: $10.31 vs. price of $5.91 (42.7% below fair value)
  • GF Score™: 53/100 with 4 warning signs
  • Industry Position: 1866.2% above the Asset Management median (#999999 of 57)

No single metric tells the full story. See the EDD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morgan Stanley Emerging Markets Domestic Debt Fund Business Description

Address 1585 Broadway, New York, NY, USA, 10036
Morgan Stanley Emerging Markets Domestic Debt Fund Inc is a closed-end management investment company. The company's primary investment objective is to seek a high level of current income, with a secondary investment objective of long-term capital appreciation. It seeks to achieve investment objectives by investing, under normal circumstances, at least 80% of its managed assets in emerging markets domestic debt. The fund's portfolio includes sovereign, quasi-sovereign, corporate bonds in emerging markets.
53GF Score

Get the complete analysis for EDD

Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.91
Price
$10.31
GF Value