ACEHF (PT Aspirasi Hidup Indonesia Tbk) Intrinsic Value: Projected FCF: $0.05 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ACEHF PT Aspirasi Hidup Indonesia Tbk ACEHF
69 GF Score
Price $0.02
GF Value $0.08
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Aspirasi Hidup Indonesia Tbk Intrinsic Value: Projected FCF?

PT Aspirasi Hidup Indonesia Tbk ACEHF +0.50% 69 Intrinsic Value: Projected FCF is $0.05 as of Sep. 14, 2026. GuruFocus rates ACEHF with a GF Score™ of 69/100 and a GF Value™ of $0.08 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 769 Retail - Cyclical companies, PT Aspirasi Hidup Indonesia Tbk ranks better than 75.42% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-14), PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF is $0.05. The stock price of PT Aspirasi Hidup Indonesia Tbk is $0.01995. Therefore, PT Aspirasi Hidup Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ACEHF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.36   Med: 1.63   Max: 3.95
Current: 0.4

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Aspirasi Hidup Indonesia Tbk was 3.95. The lowest was 0.36. And the median was 1.63.

ACEHF's Price-to-Projected-FCF is ranked better than
75.42% of 769 companies
in the Retail - Cyclical industry
Industry Median: 0.75 vs ACEHF: 0.40

PT Aspirasi Hidup Indonesia Tbk  (OTCPK:ACEHF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Aspirasi Hidup Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.01995/0.050880765181783
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Aspirasi Hidup Indonesia Tbk Intrinsic Value: Projected FCF Related Terms


PT Aspirasi Hidup Indonesia Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Aspirasi Hidup Indonesia Tbk Intrinsic Value: Projected FCF Chart

PT Aspirasi Hidup Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.05 0.05 0.05 0.07

PT Aspirasi Hidup Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.01 0.07 0.01 0.09

ACEHF vs CASY, WSM, ULTA: Intrinsic Value: Projected FCF Comparison

For the Specialty Retail subindustry, PT Aspirasi Hidup Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Aspirasi Hidup Indonesia Tbk Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Aspirasi Hidup Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Aspirasi Hidup Indonesia Tbk's Price-to-Projected-FCF falls into.


ACEHF
69GF Score
PT Aspirasi Hidup Indonesia Tbk ACEHF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Aspirasi Hidup Indonesia Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Aspirasi Hidup Indonesia Tbk's Free Cash Flow(6 year avg) = $61.89.

PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*61.88864+355.196*0.8)/17164.805
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.05 mean?
PT Aspirasi Hidup Indonesia Tbk (ACEHF) has a Intrinsic Value: Projected FCF of $0.05 as of Sep. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. According to the industry distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #189 out of 769 companies in the Retail - Cyclical industry, placing it in the top 24.6%.
Is PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF too high?
PT Aspirasi Hidup Indonesia Tbk's current Intrinsic Value: Projected FCF is $0.05. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.75. PT Aspirasi Hidup Indonesia Tbk's value of $0.05 is 93.3% below this industry median. Based on the distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #189 out of 769 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT Aspirasi Hidup Indonesia Tbk has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Aspirasi Hidup Indonesia Tbk's Intrinsic Value: Projected FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Aspirasi Hidup Indonesia Tbk ranks #189 out of 769 companies for Intrinsic Value: Projected FCF. This places PT Aspirasi Hidup Indonesia Tbk in the top 25% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.75. PT Aspirasi Hidup Indonesia Tbk's value of $0.05 is 93.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.75, based on 769 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Aspirasi Hidup Indonesia Tbk's current Intrinsic Value: Projected FCF of $0.05 is 93.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Aspirasi Hidup Indonesia Tbk's current Intrinsic Value: Projected FCF is $0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Aspirasi Hidup Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk (ACEHF) is currently considered Significantly Undervalued. The stock's GF Value™ is $0.08, compared to a current price of $0.02 — trading 75.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.05 and 93.3% below the Retail - Cyclical industry median of 0.75. PT Aspirasi Hidup Indonesia Tbk's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Aspirasi Hidup Indonesia Tbk (ACEHF), the current Intrinsic Value: Projected FCF is $0.05 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Aspirasi Hidup Indonesia Tbk (ACEHF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk stock appears to be undervalued. The current stock price of $0.02 is trading 75.1% below its estimated GF Value™ of $0.08. GuruFocus considers PT Aspirasi Hidup Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ACEHF:

  • Intrinsic Value: Projected FCF: $0.05
  • GF Value™: $0.08 vs. price of $0.02 (75.1% below fair value)
  • GF Score™: 69/100 with 4 warning signs
  • Industry Position: 93.3% below the Retail - Cyclical median (#189 of 769)

No single metric tells the full story. See the ACEHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Aspirasi Hidup Indonesia Tbk Business Description

Address Jalan Puri Kencana, No.1, Kembangan Sel, Kec. Kembangan, Daerah Khusus Ibukota, Kota Jakarta Barat, Jakarta, IDN, 11610
PT Aspirasi Hidup Indonesia Tbk offers household appliances and lifestyle products through a network of retail outlets across Indonesia. The company's operating segments are Home Improvement Products, Lifestyle Products, and Toys Products. A majority of its revenue is generated from the Home Improvement Products segment, which offers cleaning equipments, gardening tools, electrical appliances, tools, and hotel, restaurant, cafe, and bakery equipments. The Lifestyle Products segment offers furniture, home appliances, automotive products, household accessories and supplies, and sports equipment and pet supplies. The Toys Products segment offers children's toys.
69GF Score

Get the complete analysis for ACEHF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.02
Price
$0.08
GF Value