Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
And ST HD CoACOLF 90 Intrinsic Value: Projected FCF is $27.41 as of Sep. 05, 2026. GuruFocus rates ACOLF with a GF Score™ of 90/100 and a GF Value™ of $26.76. The stock has 6 warning signs investors should review. Among 768 Manufacturing - Apparel & Accessories companies, And ST HD Co ranks worse than 56.25% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-05), And ST HD Co's Intrinsic Value: Projected FCF is $27.41. The stock price of And ST HD Co is $25.16. Therefore, And ST HD Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.
The historical rank and industry rank for And ST HD Co's Intrinsic Value: Projected FCF or its related term are showing as below:
ACOLF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.8 Med: 0.97 Max: 1.48
Current: 0.92
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of And ST HD Co was 1.48. The lowest was 0.80. And the median was 0.97.
ACOLF's Price-to-Projected-FCF is ranked worse than 56.25% of 768
companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.82
vs ACOLF: 0.92
And ST HD Co (OTCPK:ACOLF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
And ST HD Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
25.16
/
20.064075602261
=
1.25
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
And ST HD Co Intrinsic Value: Projected FCF Related Terms
And ST HD Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for And ST HD Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ACOLF vs RL, LEVI, VFC: Intrinsic Value: Projected FCF Comparison
For the Apparel Manufacturing subindustry, And ST HD Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
And ST HD Co Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, And ST HD Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where And ST HD Co's Price-to-Projected-FCF falls into.
And ST HD Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $27.41 mean?
And ST HD Co (ACOLF) has a Intrinsic Value: Projected FCF of $27.41 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on And ST HD Co and its competitors. According to the industry distribution chart, And ST HD Co ranks #432 out of 768 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 56.2%.
Is And ST HD Co's Intrinsic Value: Projected FCF too high?
And ST HD Co's current Intrinsic Value: Projected FCF is $27.41. The Manufacturing - Apparel & Accessories industry median Intrinsic Value: Projected FCF is 0.82. And ST HD Co's value of $27.41 is 3242.7% above this industry median. Based on the distribution chart, And ST HD Co ranks #432 out of 768 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, And ST HD Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does And ST HD Co's Intrinsic Value: Projected FCF compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, And ST HD Co ranks #432 out of 768 companies for Intrinsic Value: Projected FCF. This places And ST HD Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. And ST HD Co's value of $27.41 is 3242.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.82, based on 768 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. And ST HD Co's current Intrinsic Value: Projected FCF of $27.41 is 3242.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on And ST HD Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. And ST HD Co's current Intrinsic Value: Projected FCF is $27.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is And ST HD Co stock overvalued right now?
And ST HD Co (ACOLF) has a current Intrinsic Value: Projected FCF of $27.41. The stock's GF Value™ is $26.76, compared to a current price of $25.16 — trading 6% below its estimated fair value. The current Intrinsic Value: Projected FCF is $27.41 and 3242.7% above the Manufacturing - Apparel & Accessories industry median of 0.82. And ST HD Co's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For And ST HD Co (ACOLF), the current Intrinsic Value: Projected FCF is $27.41 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is And ST HD Co (ACOLF) Overvalued in 2026?
Based on GuruFocus' analysis, And ST HD Co stock appears to be undervalued.
The current stock price of $25.16 is trading 6% below its estimated GF Value™ of $26.76.
Key valuation signals for ACOLF:
Intrinsic Value: Projected FCF: $27.41
GF Value™: $26.76 vs. price of $25.16 (6% below fair value)
Industry Position: 3242.7% above the Manufacturing - Apparel & Accessories median (#432 of 768)
No single metric tells the full story. See the ACOLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
And ST HD Co Ltd is a fashion company engaged in the planning and sale of apparel and related products. Its segments include: Apparel and Sundries Related Business, and Others (Food and Beverage Business). It maintains a portfolio of diverse brands to suit each customer's changing preferences and lifestyle.
90GF Score
Get the complete analysis for ACOLF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ACOLF has been successfully added to your 
