AEPLF (AEP Plantations) Intrinsic Value: Projected FCF: $3.77 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AEPLF AEP Plantations PLC AEPLF
78 GF Score
Price $3.16
GF Value $1.39
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is AEP Plantations Intrinsic Value: Projected FCF?

AEP Plantations AEPLF 78 Intrinsic Value: Projected FCF is $3.77 as of Aug. 29, 2026. GuruFocus rates AEPLF with a GF Score™ of 78/100 and a GF Value™ of $1.39 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,318 Consumer Packaged Goods companies, AEP Plantations ranks better than 59.1% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), AEP Plantations's Intrinsic Value: Projected FCF is $3.77. The stock price of AEP Plantations is $3.16. Therefore, AEP Plantations's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for AEP Plantations's Intrinsic Value: Projected FCF or its related term are showing as below:

AEPLF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34   Med: 0.72   Max: 1.04
Current: 0.84

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AEP Plantations was 1.04. The lowest was 0.34. And the median was 0.72.

AEPLF's Price-to-Projected-FCF is ranked better than
59.1% of 1318 companies
in the Consumer Packaged Goods industry
Industry Median: 1.01 vs AEPLF: 0.84

AEP Plantations  (OTCPK:AEPLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AEP Plantations's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.16/3.0550441382222
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AEP Plantations Intrinsic Value: Projected FCF Related Terms


AEP Plantations Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for AEP Plantations's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEP Plantations Intrinsic Value: Projected FCF Chart

AEP Plantations Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.16 1.51 2.26 2.52 2.99

AEP Plantations Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 0.00 2.52 0.00 2.99

AEPLF vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison

For the Farm Products subindustry, AEP Plantations's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEP Plantations Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AEP Plantations's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AEP Plantations's Price-to-Projected-FCF falls into.


AEPLF
78GF Score
AEP Plantations PLC AEPLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEP Plantations Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AEP Plantations's Free Cash Flow(6 year avg) = $49.47.

AEP Plantations's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*49.468+580.689*0.8)/392.720
=3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3.77 mean?
AEP Plantations (AEPLF) has a Intrinsic Value: Projected FCF of $3.77 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AEP Plantations and its competitors. According to the industry distribution chart, AEP Plantations ranks #539 out of 1318 companies in the Consumer Packaged Goods industry, placing it in the top 40.9%.
Is AEP Plantations' Intrinsic Value: Projected FCF too high?
AEP Plantations' current Intrinsic Value: Projected FCF is $3.77. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.01. AEP Plantations' value of $3.77 is 273.3% above this industry median. Based on the distribution chart, AEP Plantations ranks #539 out of 1318 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, AEP Plantations has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AEP Plantations' Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, AEP Plantations ranks #539 out of 1318 companies for Intrinsic Value: Projected FCF. This puts AEP Plantations in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.01. AEP Plantations' value of $3.77 is 273.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.01, based on 1,318 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. AEP Plantations's current Intrinsic Value: Projected FCF of $3.77 is 273.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AEP Plantations and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AEP Plantations's current Intrinsic Value: Projected FCF is $3.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEP Plantations stock overvalued right now?
Based on GuruFocus' analysis, AEP Plantations (AEPLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.39, compared to a current price of $3.16 — trading 127.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $3.77 and 273.3% above the Consumer Packaged Goods industry median of 1.01. AEP Plantations' overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For AEP Plantations (AEPLF), the current Intrinsic Value: Projected FCF is $3.77 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEP Plantations (AEPLF) Overvalued in 2026?

Based on GuruFocus' analysis, AEP Plantations stock appears to be overvalued. The current stock price of $3.16 is trading 127.3% above its estimated GF Value™ of $1.39. GuruFocus considers AEP Plantations to be Significantly Overvalued.

Key valuation signals for AEPLF:

  • Intrinsic Value: Projected FCF: $3.77
  • GF Value™: $1.39 vs. price of $3.16 (127.3% above fair value)
  • GF Score™: 78/100 with 3 warning signs
  • Industry Position: 273.3% above the Consumer Packaged Goods median (#539 of 1318)

No single metric tells the full story. See the AEPLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEP Plantations Business Description

Other Exchanges AEPl:UKAEP:UK
Address 4 Thomas More Square, 6th Floor, Quadrant House, London, GBR, E1W 1YW
AEP Plantations PLC, formerly Anglo-Eastern Plantations PLC is engaged in the production and processing of palm oil and rubber. The company's segments include CPO (Crude Palm Oil), palm kernel and FFB (Fresh Fruit Bunches), Rubber, Shell nut, Biomass products, Biogas products, and others. The majority of the revenue is generated from the CPO, palm kernel, and FFB segment. The company's geographical segments include Indonesia and Malaysia, out of which Indonesia is further classified in North Sumatera, Bengkulu, South Sumatera, Riau, Bangka and Kalimantan. The majority of the revenue is generated from Indonesia.
78GF Score

Get the complete analysis for AEPLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.16
Price
$1.39
GF Value