ANDMF (Andromeda Metals) Intrinsic Value: Projected FCF: $0.01 (As of Aug. 23, 2026) — 99% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Andromeda Metals Intrinsic Value: Projected FCF?

Andromeda Metals ANDMF -1.94% Intrinsic Value: Projected FCF is $0.01 as of Aug. 23, 2026, which is 99% below its 10-year median of 1.53. Among 653 Metals & Mining companies, Andromeda Metals ranks better than 88.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-23), Andromeda Metals's Intrinsic Value: Projected FCF is $0.01. The stock price of Andromeda Metals is $0.00476. Therefore, Andromeda Metals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Andromeda Metals's Intrinsic Value: Projected FCF or its related term are showing as below:

ANDMF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48   Med: 1.53   Max: 2.33
Current: 0.48

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Andromeda Metals was 2.33. The lowest was 0.48. And the median was 1.53.

ANDMF's Price-to-Projected-FCF is ranked better than
88.82% of 653 companies
in the Metals & Mining industry
Industry Median: 2.37 vs ANDMF: 0.48

Andromeda Metals  (OTCPK:ANDMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Andromeda Metals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00476/0.0068391019567345
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Andromeda Metals Intrinsic Value: Projected FCF Related Terms


Andromeda Metals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Andromeda Metals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Andromeda Metals Intrinsic Value: Projected FCF Chart

Andromeda Metals Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.01 0.01 0.00

Andromeda Metals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.01 0.00 0.00 0.00

Andromeda Metals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Andromeda Metals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Andromeda Metals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Andromeda Metals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Andromeda Metals's Price-to-Projected-FCF falls into.



Andromeda Metals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Andromeda Metals's Free Cash Flow(6 year avg) = $-6.18.

Andromeda Metals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-6.1848571428571+102.822*0.8)/3417.932
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.01 mean?
Andromeda Metals (ANDMF) has a Intrinsic Value: Projected FCF of $0.01 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Andromeda Metals and its competitors. This is 99% below median its historical median of 1.53. Over the past decade, Andromeda Metals' Intrinsic Value: Projected FCF has ranged from 0.48 to 2.33. According to the industry distribution chart, Andromeda Metals ranks #73 out of 653 companies in the Metals & Mining industry, placing it in the top 11.2%.
Is Andromeda Metals' Intrinsic Value: Projected FCF too high?
Andromeda Metals' current Intrinsic Value: Projected FCF of $0.01 is 99% below median its 10-year median of 1.53. Over the past 10 years, this metric has ranged from a low of 0.48 to a high of 2.33. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.37. Andromeda Metals' value of $0.01 is 99.6% below this industry median. Based on the distribution chart, Andromeda Metals ranks #73 out of 653 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers.
How does Andromeda Metals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Andromeda Metals ranks #73 out of 653 companies for Intrinsic Value: Projected FCF. This places Andromeda Metals in the top 11% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 2.37. Andromeda Metals' value of $0.01 is 99.6% below this benchmark. Historically, Andromeda Metals' own Intrinsic Value: Projected FCF has ranged from 0.48 to 2.33 over the past decade. While the company's 10-year median is 1.53 vs. the industry median of 2.37, Andromeda Metals has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.37, based on 653 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Andromeda Metals's current Intrinsic Value: Projected FCF of $0.01 is 99.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Andromeda Metals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Andromeda Metals's current Intrinsic Value: Projected FCF is $0.01, which is 99% below median its own 10-year median of 1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Andromeda Metals stock overvalued right now?
Andromeda Metals (ANDMF) has a current Intrinsic Value: Projected FCF of $0.01. The current Intrinsic Value: Projected FCF is $0.01, which is 99% below median its 10-year median of 1.53 and 99.6% below the Metals & Mining industry median of 2.37. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Andromeda Metals (ANDMF), the current Intrinsic Value: Projected FCF is $0.01 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Andromeda Metals Business Description

Other Exchanges ADN:Australia
Address 431 King William Street, Level 10, Adelaide, SA, AUS, 5000
Andromeda Metals Ltd is engaged in the exploration of gold, copper, and other economic mineral deposits. Some of its projects include the Great White Kaolin Project, Camel Lake Halloysite-Kaolin Project, the Mount Hope Kaolin Project, and the High-Purity Alumina (HPA) Project.