ANPDF (ANTA Sports Products) Intrinsic Value: Projected FCF: $10.73 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ANPDF ANTA Sports Products Ltd ANPDF
88 GF Score
Price $9.39
GF Value $14.44
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is ANTA Sports Products Intrinsic Value: Projected FCF?

ANTA Sports Products ANPDF 88 Intrinsic Value: Projected FCF is $10.73 as of Sep. 02, 2026. GuruFocus rates ANPDF with a GF Score™ of 88/100 and a GF Value™ of $14.44 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 595 Travel & Leisure companies, ANTA Sports Products ranks better than 53.61% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), ANTA Sports Products's Intrinsic Value: Projected FCF is $10.73. The stock price of ANTA Sports Products is $9.39. Therefore, ANTA Sports Products's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for ANTA Sports Products's Intrinsic Value: Projected FCF or its related term are showing as below:

ANPDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.88   Med: 2.1   Max: 4.17
Current: 0.88

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ANTA Sports Products was 4.17. The lowest was 0.88. And the median was 2.10.

ANPDF's Price-to-Projected-FCF is ranked better than
53.61% of 595 companies
in the Travel & Leisure industry
Industry Median: 0.93 vs ANPDF: 0.88

ANTA Sports Products  (OTCPK:ANPDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

ANTA Sports Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.39/11.35978021448
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ANTA Sports Products Intrinsic Value: Projected FCF Related Terms


ANTA Sports Products Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for ANTA Sports Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ANTA Sports Products Intrinsic Value: Projected FCF Chart

ANTA Sports Products Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 6.41 8.01 9.33 11.06

ANTA Sports Products Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.01 0.00 9.33 0.00 11.06

ANPDF vs AS, HAS, LTH: Intrinsic Value: Projected FCF Comparison

For the Leisure subindustry, ANTA Sports Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ANTA Sports Products Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, ANTA Sports Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where ANTA Sports Products's Price-to-Projected-FCF falls into.


ANPDF
88GF Score
ANTA Sports Products Ltd ANPDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ANTA Sports Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get ANTA Sports Products's Free Cash Flow(6 year avg) = $1,716.85.

ANTA Sports Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*1716.8485714286+9339.789*0.8)/2903.996
=11.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $10.73 mean?
ANTA Sports Products (ANPDF) has a Intrinsic Value: Projected FCF of $10.73 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ANTA Sports Products and its competitors. According to the industry distribution chart, ANTA Sports Products ranks #276 out of 595 companies in the Travel & Leisure industry, placing it in the top 46.4%.
Is ANTA Sports Products' Intrinsic Value: Projected FCF too high?
ANTA Sports Products' current Intrinsic Value: Projected FCF is $10.73. The Travel & Leisure industry median Intrinsic Value: Projected FCF is 0.93. ANTA Sports Products' value of $10.73 is 1053.8% above this industry median. Based on the distribution chart, ANTA Sports Products ranks #276 out of 595 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, ANTA Sports Products has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ANTA Sports Products' Intrinsic Value: Projected FCF compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, ANTA Sports Products ranks #276 out of 595 companies for Intrinsic Value: Projected FCF. This puts ANTA Sports Products in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.93. ANTA Sports Products' value of $10.73 is 1053.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.93, based on 595 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ANTA Sports Products's current Intrinsic Value: Projected FCF of $10.73 is 1053.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ANTA Sports Products and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ANTA Sports Products's current Intrinsic Value: Projected FCF is $10.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ANTA Sports Products stock overvalued right now?
Based on GuruFocus' analysis, ANTA Sports Products (ANPDF) is currently considered Significantly Undervalued. The stock's GF Value™ is $14.44, compared to a current price of $9.39 — trading 35% below its estimated fair value. The current Intrinsic Value: Projected FCF is $10.73 and 1053.8% above the Travel & Leisure industry median of 0.93. ANTA Sports Products' overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ANTA Sports Products (ANPDF), the current Intrinsic Value: Projected FCF is $10.73 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ANTA Sports Products (ANPDF) Overvalued in 2026?

Based on GuruFocus' analysis, ANTA Sports Products stock appears to be undervalued. The current stock price of $9.39 is trading 35% below its estimated GF Value™ of $14.44. GuruFocus considers ANTA Sports Products to be Significantly Undervalued.

Key valuation signals for ANPDF:

  • Intrinsic Value: Projected FCF: $10.73
  • GF Value™: $14.44 vs. price of $9.39 (35% below fair value)
  • GF Score™: 88/100 with 2 warning signs
  • Industry Position: 1053.8% above the Travel & Leisure median (#276 of 595)

No single metric tells the full story. See the ANPDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ANTA Sports Products Business Description

Address Anta Headquarters Building, Dongshan Industrial Zone, Chidian Town, Fujian Province, Jinjiang, CHN, 362212
Anta Sports is a leading Chinese sportswear company. The company designs, manufactures, and markets sportswear, footwear, and accessories, spanning from value-driven offerings to premium segments. Beyond their core Anta brand, the business operates a multibrand portfolio including Fila (China), Descente (China), and Kolon (China), and holds a major stake in Amer Sports, parent company to globally recognized brands like Salomon, Arc'teryx, and Wilson. This diverse portfolio allows Anta to cater to a broad spectrum of consumers, from professional athletes to athleisure enthusiasts.
88GF Score

Get the complete analysis for ANPDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.39
Price
$14.44
GF Value