APMCF (Morien Resources) Intrinsic Value: Projected FCF: $-0.03 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

APMCF Morien Resources Corp APMCF
22 GF Score
Price $0.15
GF Value $0.01
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Morien Resources Intrinsic Value: Projected FCF?

Morien Resources APMCF 22 Intrinsic Value: Projected FCF is $-0.03 as of Sep. 03, 2026. GuruFocus rates APMCF with a GF Score™ of 22/100 and a GF Value™ of $0.01 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 109 Other Energy Sources companies, Morien Resources ranks worse than 917430.28% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Morien Resources's Intrinsic Value: Projected FCF is $-0.03. The stock price of Morien Resources is $0.15. Therefore, Morien Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Morien Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Morien Resources was 12.00. The lowest was 12.00. And the median was 12.00.

APMCF's Price-to-Projected-FCF is not ranked *
in the Other Energy Sources industry.
Industry Median: 0.7
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Morien Resources  (OTCPK:APMCF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Morien Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.15/-0.032798627934374
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Morien Resources Intrinsic Value: Projected FCF Related Terms


Morien Resources Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Morien Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morien Resources Intrinsic Value: Projected FCF Chart

Morien Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.03 -0.05 -0.02 -0.02

Morien Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.05 -0.02 -0.03 -0.03

APMCF vs CNR: Intrinsic Value: Projected FCF Comparison

For the Thermal Coal subindustry, Morien Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morien Resources Price-to-Projected-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Morien Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Morien Resources's Price-to-Projected-FCF falls into.


APMCF
22GF Score
Morien Resources Corp APMCF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morien Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Morien Resources's Free Cash Flow(6 year avg) = $-0.27.

Morien Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.268+0.722*0.8)/60.181
=-0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.03 mean?
Morien Resources (APMCF) has a Intrinsic Value: Projected FCF of $-0.03 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Morien Resources and its competitors. According to the industry distribution chart, Morien Resources ranks #999999 out of 109 companies in the Other Energy Sources industry.
Is Morien Resources' Intrinsic Value: Projected FCF too high?
Morien Resources' current Intrinsic Value: Projected FCF is $-0.03. Based on the distribution chart, Morien Resources ranks #999999 out of 109 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Morien Resources has a GF Score™ of 22/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Morien Resources' Intrinsic Value: Projected FCF compare to CNR?
According to the Other Energy Sources industry distribution chart, Morien Resources ranks #999999 out of 109 companies for Intrinsic Value: Projected FCF. This places Morien Resources in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Other Energy Sources company?
The median Intrinsic Value: Projected FCF among Other Energy Sources companies is 0.70, based on 109 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Morien Resources and its competitors. For the Other Energy Sources industry, the median Intrinsic Value: Projected FCF is 0.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Morien Resources's current Intrinsic Value: Projected FCF is $-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morien Resources stock overvalued right now?
Based on GuruFocus' analysis, Morien Resources (APMCF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.01, compared to a current price of $0.15 — trading 1400% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.03. Morien Resources' overall GF Score™ is 22/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Morien Resources (APMCF), the current Intrinsic Value: Projected FCF is $-0.03 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morien Resources (APMCF) Overvalued in 2026?

Based on GuruFocus' analysis, Morien Resources stock appears to be overvalued. The current stock price of $0.15 is trading 1400% above its estimated GF Value™ of $0.01. GuruFocus considers Morien Resources to be Significantly Overvalued.

Key valuation signals for APMCF:

  • Intrinsic Value: Projected FCF: $-0.03
  • GF Value™: $0.01 vs. price of $0.15 (1400% above fair value)
  • GF Score™: 22/100 with 2 warning signs

No single metric tells the full story. See the APMCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morien Resources Business Description

Other Exchanges MOX:Canada
Address 168 Hobsons Lake Drive, Suite 301, Halifax, NS, CAN, B3S 0G4
Morien Resources Corp is engaged in the business of identifying and purchasing mineral projects. It operates as a mining development company that holds royalty interests in two tidewater-accessible projects, namely the Donkin Coal Mine and the Black Point Aggregate Project. The company derives revenue in the form of royalty interests. Morien Resources Corp.
22GF Score

Get the complete analysis for APMCF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.15
Price
$0.01
GF Value