GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » American Resources Corp (NAS:AREC) » Definitions » Intrinsic Value: Projected FCF

AREC (American Resources) Intrinsic Value: Projected FCF : $-2.74 (As of Dec. 12, 2024)


View and export this data going back to 2015. Start your Free Trial

What is American Resources Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-12), American Resources's Intrinsic Value: Projected FCF is $-2.74. The stock price of American Resources is $1.2356. Therefore, American Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for American Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

AREC's Price-to-Projected-FCF is not ranked *
in the Steel industry.
Industry Median: 0.7
* Ranked among companies with meaningful Price-to-Projected-FCF only.

American Resources Intrinsic Value: Projected FCF Historical Data

The historical data trend for American Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Resources Intrinsic Value: Projected FCF Chart

American Resources Annual Data
Trend Sep14 Sep15 Sep16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 -2.49 -1.91 -1.60 -1.74

American Resources Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.62 -1.74 -2.12 -2.58 -2.74

Competitive Comparison of American Resources's Intrinsic Value: Projected FCF

For the Coking Coal subindustry, American Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Resources's Price-to-Projected-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, American Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where American Resources's Price-to-Projected-FCF falls into.



American Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get American Resources's Free Cash Flow(6 year avg) = $-15.48.

American Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-15.48384+-51.83/0.8)/77.400
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Resources  (NAS:AREC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

American Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.2356/-2.7415904503316
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Resources Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of American Resources's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


American Resources Business Description

Traded in Other Exchanges
N/A
Address
12115 Visionary Way, Fishers, IN, USA, 46038
American Resources Corp is a next-generation, environmentally, and socially responsible supplier of high-quality raw materials to the new infrastructure market. The firm is focused on the extraction and processing of metallurgical carbon, an essential ingredient used in steelmaking, critical and rare earth minerals for the electrification market, and reprocessed metal to be recycled. The firm has a growing portfolio of operations located in the Central Appalachian basin of eastern Kentucky and southern West Virginia where premium quality metallurgical carbon and rare earth mineral deposits are concentrated. Its business model provides a significant opportunity to scale its portfolio of assets to meet the growing global infrastructure and electrification markets.
Executives
Kirk Patrick Taylor 10 percent owner, officer: Chief Financial Officer 8856 SOUTH STREET, FISHERS IN 46038
Mark C. Jensen director, 10 percent owner, officer: Chief Executive Officer 8856 SOUTH STREET, FISHERS IN 46038
Golden Properties Ltd. 10 percent owner #500, 1177 WEST HASTINGS STREET, VANCOUVER A1 V6E 2K3
Thomas M. Sauve director, 10 percent owner, officer: President 8856 SOUTH STREET, FISHERS IN 46038
Gerardine G. Botte director 12115 VISIONARY WAY, SUITE 174, FISHERS IN 456038
Michael G. Layman director 7583 WILD MINT COURT, WESTERVILLE OH 43082
Randal V. Stephenson director 35 EAST 84TH STREET, APT. 4C, NEW YORK NY 10028
Taplin Courtenay O. director 9370 METCALF ROAD, WAITE HILL OH 44094
Ian Sadler director 10760 ELDORADO CIRCLE, NOBLESVILLE IN 46060
Tarlis Thompson officer: Chief Operating Officer PO BOX 606, FISHERS IN 46038
William D Bishop director 8856 SOUTH STREET, FISHERS IN 46038
James C New director 7289 GARDEN RD, SUITE 200, RIVIERA BEACH FL 33404
High Tech Fueling, Service & Distribution, Inc. other: Corporation with common owners 7135 COLLINS AVENUE, SUITE 624, MIAMI BEACH FL 33141
Goran Antic 10 percent owner 7135 COLLINS AVE NO. 1234, MIAMI BEACH FL 33141
Indrajith Andrew Weeraratne director, 10 percent owner, officer: Chief Executive Officer 7135 COLLINS AVE NO.624, MIAMI BEACH FL 33141

American Resources Headlines

From GuruFocus