ARTW (Art's-Way Manufacturing Co) Intrinsic Value: Projected FCF: $1.20 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ARTW Art's-Way Manufacturing Co Inc ARTW
53 GF Score
Price $2.90
GF Value $1.87
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Art's-Way Manufacturing Co Intrinsic Value: Projected FCF?

Art's-Way Manufacturing Co ARTW -2.36% 53 Intrinsic Value: Projected FCF is $1.20 as of Aug. 25, 2026. GuruFocus rates ARTW with a GF Score™ of 53/100 and a GF Value™ of $1.87 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 158 Farm & Heavy Construction Machinery companies, Art's-Way Manufacturing Co ranks worse than 80.38% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-25), Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF is $1.20. The stock price of Art's-Way Manufacturing Co is $2.895. Therefore, Art's-Way Manufacturing Co's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF or its related term are showing as below:

ARTW' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33   Med: 1.49   Max: 124
Current: 2.41

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Art's-Way Manufacturing Co was 124.00. The lowest was 0.33. And the median was 1.49.

ARTW's Price-to-Projected-FCF is ranked worse than
80.38% of 158 companies
in the Farm & Heavy Construction Machinery industry
Industry Median: 1.095 vs ARTW: 2.41

Art's-Way Manufacturing Co  (NAS:ARTW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Art's-Way Manufacturing Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.895/1.1955072514425
=2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Art's-Way Manufacturing Co Intrinsic Value: Projected FCF Related Terms


Art's-Way Manufacturing Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Art's-Way Manufacturing Co Intrinsic Value: Projected FCF Chart

Art's-Way Manufacturing Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.23 0.58 0.28 1.03 0.88

Art's-Way Manufacturing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.93 1.50 0.88 0.80 1.20

ARTW vs GP, CLEV, HCAI: Intrinsic Value: Projected FCF Comparison

For the Farm & Heavy Construction Machinery subindustry, Art's-Way Manufacturing Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Art's-Way Manufacturing Co Price-to-Projected-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Art's-Way Manufacturing Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Art's-Way Manufacturing Co's Price-to-Projected-FCF falls into.


ARTW
53GF Score
Art's-Way Manufacturing Co Inc ARTW
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Art's-Way Manufacturing Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Art's-Way Manufacturing Co's Free Cash Flow(6 year avg) = $-0.51.

Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.50848+13.804*0.8)/5.188
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.20 mean?
Art's-Way Manufacturing Co (ARTW) has a Intrinsic Value: Projected FCF of $1.20 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Art's-Way Manufacturing Co and its competitors. According to the industry distribution chart, Art's-Way Manufacturing Co ranks #127 out of 158 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 80.4%.
Is Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF too high?
Art's-Way Manufacturing Co's current Intrinsic Value: Projected FCF is $1.20. The Farm & Heavy Construction Machinery industry median Intrinsic Value: Projected FCF is 1.10. Art's-Way Manufacturing Co's value of $1.20 is 9.6% above this industry median. Based on the distribution chart, Art's-Way Manufacturing Co ranks #127 out of 158 companies in the Farm & Heavy Construction Machinery industry, which is in the bottom quartile relative to peers. Overall, Art's-Way Manufacturing Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Art's-Way Manufacturing Co's Intrinsic Value: Projected FCF compare to GP and CLEV?
According to the Farm & Heavy Construction Machinery industry distribution chart, Art's-Way Manufacturing Co ranks #127 out of 158 companies for Intrinsic Value: Projected FCF. This places Art's-Way Manufacturing Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.10. Art's-Way Manufacturing Co's value of $1.20 is 9.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Farm & Heavy Construction Machinery company?
The median Intrinsic Value: Projected FCF among Farm & Heavy Construction Machinery companies is 1.10, based on 158 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Art's-Way Manufacturing Co's current Intrinsic Value: Projected FCF of $1.20 is 9.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Art's-Way Manufacturing Co and its competitors. For the Farm & Heavy Construction Machinery industry, the median Intrinsic Value: Projected FCF is 1.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Art's-Way Manufacturing Co's current Intrinsic Value: Projected FCF is $1.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Art's-Way Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Art's-Way Manufacturing Co (ARTW) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.87, compared to a current price of $2.90 — trading 54.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.20 and 9.6% above the Farm & Heavy Construction Machinery industry median of 1.10. Art's-Way Manufacturing Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Art's-Way Manufacturing Co (ARTW), the current Intrinsic Value: Projected FCF is $1.20 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Art's-Way Manufacturing Co (ARTW) Overvalued in 2026?

Based on GuruFocus' analysis, Art's-Way Manufacturing Co stock appears to be overvalued. The current stock price of $2.90 is trading 54.8% above its estimated GF Value™ of $1.87. GuruFocus considers Art's-Way Manufacturing Co to be Significantly Overvalued.

Key valuation signals for ARTW:

  • Intrinsic Value: Projected FCF: $1.20
  • GF Value™: $1.87 vs. price of $2.90 (54.8% above fair value)
  • GF Score™: 53/100 with 5 warning signs
  • Industry Position: 9.6% above the Farm & Heavy Construction Machinery median (#127 of 158)

No single metric tells the full story. See the ARTW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Art's-Way Manufacturing Co Business Description

Other Exchanges ID2:Germany
Address 5556 Highway 9, P.O. Box 288, Armstrong, IA, USA, 50514
Art's-Way Manufacturing Co Inc is a manufacturer of agricultural equipment. It has two reportable segments: Agricultural Products and Modular Buildings. The Agricultural Products segment fabricates and sells farming products as well as related equipment and replacement parts for these products in the United States and world wide. Its Modular Buildings segment manufactures and installs modular buildings for animal containment and various laboratory uses. It derives revenues from the Agricultural Products segment.
53GF Score

Get the complete analysis for ARTW

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.90
Price
$1.87
GF Value