ARYMF (Argosy Minerals) Intrinsic Value: Projected FCF: $0.03 (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Argosy Minerals Intrinsic Value: Projected FCF?

Argosy Minerals ARYMF Intrinsic Value: Projected FCF is $0.03 as of Sep. 07, 2026. Among 658 Metals & Mining companies, Argosy Minerals ranks better than 72.8% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-07), Argosy Minerals's Intrinsic Value: Projected FCF is $0.03. The stock price of Argosy Minerals is $0.03. Therefore, Argosy Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Argosy Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

ARYMF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.95   Med: 7.6   Max: 25.85
Current: 1

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Argosy Minerals was 25.85. The lowest was 0.95. And the median was 7.60.

ARYMF's Price-to-Projected-FCF is ranked better than
72.8% of 658 companies
in the Metals & Mining industry
Industry Median: 2.395 vs ARYMF: 1.00

Argosy Minerals  (OTCPK:ARYMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Argosy Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.03/0.018435439609051
=1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Argosy Minerals Intrinsic Value: Projected FCF Related Terms


Argosy Minerals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Argosy Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Argosy Minerals Intrinsic Value: Projected FCF Chart

Argosy Minerals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.02 0.01 0.02 0.02

Argosy Minerals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.00 0.02 0.00 0.02

Argosy Minerals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Argosy Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Argosy Minerals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Argosy Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Argosy Minerals's Price-to-Projected-FCF falls into.



Argosy Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Argosy Minerals's Free Cash Flow(6 year avg) = $-1.92.

Argosy Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.9185714285714+57.268*0.8)/1494.346
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.03 mean?
Argosy Minerals (ARYMF) has a Intrinsic Value: Projected FCF of $0.03 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Argosy Minerals and its competitors. According to the industry distribution chart, Argosy Minerals ranks #179 out of 658 companies in the Metals & Mining industry, placing it in the top 27.2%.
Is Argosy Minerals' Intrinsic Value: Projected FCF too high?
Argosy Minerals' current Intrinsic Value: Projected FCF is $0.03. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.40. Argosy Minerals' value of $0.03 is 98.7% below this industry median. Based on the distribution chart, Argosy Minerals ranks #179 out of 658 companies in the Metals & Mining industry, which is above the industry midpoint.
How does Argosy Minerals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Argosy Minerals ranks #179 out of 658 companies for Intrinsic Value: Projected FCF. This puts Argosy Minerals in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.40. Argosy Minerals' value of $0.03 is 98.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.40, based on 658 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Argosy Minerals's current Intrinsic Value: Projected FCF of $0.03 is 98.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Argosy Minerals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Argosy Minerals's current Intrinsic Value: Projected FCF is $0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Argosy Minerals stock overvalued right now?
Argosy Minerals (ARYMF) has a current Intrinsic Value: Projected FCF of $0.03. The current Intrinsic Value: Projected FCF is $0.03 and 98.7% below the Metals & Mining industry median of 2.40. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Argosy Minerals (ARYMF), the current Intrinsic Value: Projected FCF is $0.03 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Argosy Minerals Business Description

Other Exchanges AM1:GermanyAGY:Australia
Address 22 Mount Street, Level 2, Perth, WA, AUS, 6000
Argosy Minerals Ltd is an Australian mineral exploration company. It is principally involved in the development of exploration projects for lithium. The projects of the company include the Rincon Lithium Project in Argentina and the exploration of the Tonopah Lithium Project in the USA.