ASLTY (Asymchem Laboratories Tianjin Co) Intrinsic Value: Projected FCF: $2.46 (As of Aug. 03, 2026) — 31% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASLTY Asymchem Laboratories Tianjin Co Ltd ASLTY
69 GF Score
Price $7.45
GF Value $4.72
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Asymchem Laboratories Tianjin Co Intrinsic Value: Projected FCF?

Asymchem Laboratories Tianjin Co ASLTY 69 Intrinsic Value: Projected FCF is $2.46 as of Aug. 03, 2026, which is 31% below its 10-year median of 3.56. GuruFocus rates ASLTY with a GF Score™ of 69/100 and a GF Value™ of $4.72 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 257 Biotechnology companies, Asymchem Laboratories Tianjin Co ranks worse than 63.04% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-03), Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF is $2.46. The stock price of Asymchem Laboratories Tianjin Co is $7.45. Therefore, Asymchem Laboratories Tianjin Co's Price-to-Intrinsic-Value-Projected-FCF of today is 3.0.

The historical rank and industry rank for Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF or its related term are showing as below:

ASLTY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.33   Med: 3.56   Max: 40.51
Current: 3.03

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Asymchem Laboratories Tianjin Co was 40.51. The lowest was 1.33. And the median was 3.56.

ASLTY's Price-to-Projected-FCF is ranked worse than
63.04% of 257 companies
in the Biotechnology industry
Industry Median: 1.98 vs ASLTY: 3.03

Asymchem Laboratories Tianjin Co  (OTCPK:ASLTY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Asymchem Laboratories Tianjin Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.45/3.4976300456241
=2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Asymchem Laboratories Tianjin Co Intrinsic Value: Projected FCF Related Terms


Asymchem Laboratories Tianjin Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asymchem Laboratories Tianjin Co Intrinsic Value: Projected FCF Chart

Asymchem Laboratories Tianjin Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.09 1.90

Asymchem Laboratories Tianjin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.02 1.80 1.45 1.90 2.27

ASLTY vs VRTX, REGN, RVMD: Intrinsic Value: Projected FCF Comparison

For the Biotechnology subindustry, Asymchem Laboratories Tianjin Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asymchem Laboratories Tianjin Co Price-to-Projected-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Asymchem Laboratories Tianjin Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Asymchem Laboratories Tianjin Co's Price-to-Projected-FCF falls into.


ASLTY
69GF Score
Asymchem Laboratories Tianjin Co Ltd ASLTY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asymchem Laboratories Tianjin Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Asymchem Laboratories Tianjin Co's Free Cash Flow(6 year avg) = $38.00.

Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(11.854592825659*37.9968+2604.819*0.8)/724.574
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.46 mean?
Asymchem Laboratories Tianjin Co (ASLTY) has a Intrinsic Value: Projected FCF of $2.46 as of Aug. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Asymchem Laboratories Tianjin Co and its competitors. This is 31% below median its historical median of 3.56. Over the past decade, Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF has ranged from 1.33 to 40.51. According to the industry distribution chart, Asymchem Laboratories Tianjin Co ranks #162 out of 257 companies in the Biotechnology industry, placing it in the top 63%.
Is Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF too high?
Asymchem Laboratories Tianjin Co's current Intrinsic Value: Projected FCF of $2.46 is 31% below median its 10-year median of 3.56. Over the past 10 years, this metric has ranged from a low of 1.33 to a high of 40.51. The Biotechnology industry median Intrinsic Value: Projected FCF is 1.98. Asymchem Laboratories Tianjin Co's value of $2.46 is 24.2% above this industry median. Based on the distribution chart, Asymchem Laboratories Tianjin Co ranks #162 out of 257 companies in the Biotechnology industry, which is below the industry midpoint. Overall, Asymchem Laboratories Tianjin Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asymchem Laboratories Tianjin Co's Intrinsic Value: Projected FCF compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Asymchem Laboratories Tianjin Co ranks #162 out of 257 companies for Intrinsic Value: Projected FCF. This places Asymchem Laboratories Tianjin Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.98. Asymchem Laboratories Tianjin Co's value of $2.46 is 24.2% above this benchmark. Historically, Asymchem Laboratories Tianjin Co's own Intrinsic Value: Projected FCF has ranged from 1.33 to 40.51 over the past decade. While the company's 10-year median is 3.56 vs. the industry median of 1.98, Asymchem Laboratories Tianjin Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Biotechnology company?
The median Intrinsic Value: Projected FCF among Biotechnology companies is 1.98, based on 257 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Asymchem Laboratories Tianjin Co's current Intrinsic Value: Projected FCF of $2.46 is 24.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Asymchem Laboratories Tianjin Co and its competitors. For the Biotechnology industry, the median Intrinsic Value: Projected FCF is 1.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Asymchem Laboratories Tianjin Co's current Intrinsic Value: Projected FCF is $2.46, which is 31% below median its own 10-year median of 3.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asymchem Laboratories Tianjin Co stock overvalued right now?
Based on GuruFocus' analysis, Asymchem Laboratories Tianjin Co (ASLTY) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.72, compared to a current price of $7.45 — trading 57.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $2.46, which is 31% below median its 10-year median of 3.56 and 24.2% above the Biotechnology industry median of 1.98. Asymchem Laboratories Tianjin Co's overall GF Score™ is 69/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Asymchem Laboratories Tianjin Co (ASLTY), the current Intrinsic Value: Projected FCF is $2.46 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asymchem Laboratories Tianjin Co (ASLTY) Overvalued in 2026?

Based on GuruFocus' analysis, Asymchem Laboratories Tianjin Co stock appears to be overvalued. The current stock price of $7.45 is trading 57.8% above its estimated GF Value™ of $4.72. GuruFocus considers Asymchem Laboratories Tianjin Co to be Significantly Overvalued.

Key valuation signals for ASLTY:

  • Intrinsic Value: Projected FCF: $2.46 (31% below median its 10-year median of 3.56)
  • GF Value™: $4.72 vs. price of $7.45 (57.8% above fair value)
  • GF Score™: 69/100 with 9 warning signs
  • Industry Position: 24.2% above the Biotechnology median (#162 of 257)

No single metric tells the full story. See the ASLTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asymchem Laboratories Tianjin Co Business Description

Other Exchanges 06821:Hong Kong002821:China
Address No. 6 Dongting 3rd Street, Economic and Technological Development Zone, Tianjin, CHN, 300457
Asymchem Laboratories Tianjin Co Ltd is a China-based company, a technology-driven provider of Contract Development and manufacturing organization solutions throughout the drug development and manufacturing process. The group provides clinical-stage CDMO solutions, commercial-stage CDMO solutions, and emerging services. Its operations relate to contract development and manufacturing, which focus on innovation and commercial application of pharmaceutical technology. It has geographic areas in the Chinese Mainland and Overseas.
69GF Score

Get the complete analysis for ASLTY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.45
Price
$4.72
GF Value