ASM (Avino Silver & Gold Mines) Intrinsic Value: Projected FCF: $1.56 (As of Aug. 19, 2026) — 20% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASM Avino Silver & Gold Mines Ltd ASM
77 GF Score
Price $7.57
GF Value $2.33
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Avino Silver & Gold Mines Intrinsic Value: Projected FCF?

Avino Silver & Gold Mines ASM +10.83% 77 Intrinsic Value: Projected FCF is $1.56 as of Aug. 19, 2026, which is 20% below its 10-year median of 1.95. GuruFocus rates ASM with a GF Score™ of 77/100 and a GF Value™ of $2.33 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 650 Metals & Mining companies, Avino Silver & Gold Mines ranks worse than 71.08% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-19), Avino Silver & Gold Mines's Intrinsic Value: Projected FCF is $1.56. The stock price of Avino Silver & Gold Mines is $7.57. Therefore, Avino Silver & Gold Mines's Price-to-Intrinsic-Value-Projected-FCF of today is 4.9.

The historical rank and industry rank for Avino Silver & Gold Mines's Intrinsic Value: Projected FCF or its related term are showing as below:

ASM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.83   Med: 1.95   Max: 5.21
Current: 4.85

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Avino Silver & Gold Mines was 5.21. The lowest was 0.83. And the median was 1.95.

ASM's Price-to-Projected-FCF is ranked worse than
71.08% of 650 companies
in the Metals & Mining industry
Industry Median: 2.26 vs ASM: 4.85

Avino Silver & Gold Mines  (AMEX:ASM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Avino Silver & Gold Mines's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.57/1.5415524848242
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Avino Silver & Gold Mines Intrinsic Value: Projected FCF Related Terms


Avino Silver & Gold Mines Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Avino Silver & Gold Mines's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Avino Silver & Gold Mines Intrinsic Value: Projected FCF Chart

Avino Silver & Gold Mines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.44 0.60 -0.52 -0.23 -0.01

Avino Silver & Gold Mines Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.95 1.01 -0.01 1.42 1.52

ASM vs HL: Intrinsic Value: Projected FCF Comparison

For the Other Precious Metals & Mining subindustry, Avino Silver & Gold Mines's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avino Silver & Gold Mines Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Avino Silver & Gold Mines's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Avino Silver & Gold Mines's Price-to-Projected-FCF falls into.


ASM
77GF Score
Avino Silver & Gold Mines Ltd ASM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Avino Silver & Gold Mines Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Avino Silver & Gold Mines's Free Cash Flow(6 year avg) = $4.67.

Avino Silver & Gold Mines's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*4.67488+282.57*0.8)/175.513
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.56 mean?
Avino Silver & Gold Mines (ASM) has a Intrinsic Value: Projected FCF of $1.56 as of Aug. 19, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Avino Silver & Gold Mines and its competitors. This is 20% below median its historical median of 1.95. Over the past decade, Avino Silver & Gold Mines' Intrinsic Value: Projected FCF has ranged from 0.83 to 5.21. According to the industry distribution chart, Avino Silver & Gold Mines ranks #462 out of 650 companies in the Metals & Mining industry, placing it in the top 71.1%.
Is Avino Silver & Gold Mines' Intrinsic Value: Projected FCF too high?
Avino Silver & Gold Mines' current Intrinsic Value: Projected FCF of $1.56 is 20% below median its 10-year median of 1.95. Over the past 10 years, this metric has ranged from a low of 0.83 to a high of 5.21. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.26. Avino Silver & Gold Mines' value of $1.56 is 31% below this industry median. Based on the distribution chart, Avino Silver & Gold Mines ranks #462 out of 650 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Avino Silver & Gold Mines has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Avino Silver & Gold Mines' Intrinsic Value: Projected FCF compare to HL?
According to the Metals & Mining industry distribution chart, Avino Silver & Gold Mines ranks #462 out of 650 companies for Intrinsic Value: Projected FCF. This places Avino Silver & Gold Mines in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.26. Avino Silver & Gold Mines' value of $1.56 is 31% below this benchmark. Historically, Avino Silver & Gold Mines' own Intrinsic Value: Projected FCF has ranged from 0.83 to 5.21 over the past decade. While the company's 10-year median is 1.95 vs. the industry median of 2.26, Avino Silver & Gold Mines has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.26, based on 650 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Avino Silver & Gold Mines's current Intrinsic Value: Projected FCF of $1.56 is 31% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Avino Silver & Gold Mines and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Avino Silver & Gold Mines's current Intrinsic Value: Projected FCF is $1.56, which is 20% below median its own 10-year median of 1.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Avino Silver & Gold Mines stock overvalued right now?
Based on GuruFocus' analysis, Avino Silver & Gold Mines (ASM) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.33, compared to a current price of $7.57 — trading 224.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.56, which is 20% below median its 10-year median of 1.95 and 31% below the Metals & Mining industry median of 2.26. Avino Silver & Gold Mines' overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Avino Silver & Gold Mines (ASM), the current Intrinsic Value: Projected FCF is $1.56 as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Avino Silver & Gold Mines (ASM) Overvalued in 2026?

Based on GuruFocus' analysis, Avino Silver & Gold Mines stock appears to be overvalued. The current stock price of $7.57 is trading 224.9% above its estimated GF Value™ of $2.33. GuruFocus considers Avino Silver & Gold Mines to be Significantly Overvalued.

Key valuation signals for ASM:

  • Intrinsic Value: Projected FCF: $1.56 (20% below median its 10-year median of 1.95)
  • GF Value™: $2.33 vs. price of $7.57 (224.9% above fair value)
  • GF Score™: 77/100 with 1 warning sign
  • Industry Position: 31% below the Metals & Mining median (#462 of 650)

No single metric tells the full story. See the ASM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Avino Silver & Gold Mines Business Description

Address 570 Granville Street, Suite 900, Vancouver, BC, CAN, V6C 3P1
Avino Silver & Gold Mines Ltd is a mineral resource company. It is engaged in the exploration, extraction, and processing of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties. The company generates majority of its revenues through the sale of Copper produced from its mines. Its project portfolio includes Avino; San Gonzalo; Oxide Tailings; Bralorne Gold and others.
77GF Score

Get the complete analysis for ASM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.57
Price
$2.33
GF Value