Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for ASM International NV's Intrinsic Value: Projected FCF or its related term are showing as below:
ASMXF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1 Med: 2.62 Max: 5.34
Current: 4.6
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ASM International NV was 5.34. The lowest was 1.00. And the median was 2.62.
ASMXF's Price-to-Projected-FCF is ranked worse than 64.87% of 595
companies
in the Semiconductors industry
Industry Median: 2.69
vs ASMXF: 4.60
ASM International NV (OTCPK:ASMXF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
ASM International NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1008.50
/
215.27001098174
=
4.68
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASM International NV Intrinsic Value: Projected FCF Related Terms
ASM International NV Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for ASM International NV's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASM International NV Intrinsic Value: Projected FCF Chart
ASMXF vs AMAT, LRCX, KLAC: Intrinsic Value: Projected FCF Comparison
For the Semiconductor Equipment & Materials subindustry, ASM International NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
ASM International NV Price-to-Projected-FCF vs Semiconductors Industry
For the Semiconductors industry and Technology sector, ASM International NV's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where ASM International NV's Price-to-Projected-FCF falls into.
ASM International NV Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $219.10 mean?
ASM International NV (ASMXF) has a Intrinsic Value: Projected FCF of $219.10 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ASM International NV and its competitors. According to the industry distribution chart, ASM International NV ranks #386 out of 595 companies in the Semiconductors industry, placing it in the top 64.9%.
Is ASM International NV's Intrinsic Value: Projected FCF too high?
ASM International NV's current Intrinsic Value: Projected FCF is $219.10. The Semiconductors industry median Intrinsic Value: Projected FCF is 2.69. ASM International NV's value of $219.10 is 8045% above this industry median. Based on the distribution chart, ASM International NV ranks #386 out of 595 companies in the Semiconductors industry, which is below the industry midpoint. Overall, ASM International NV has a GF Score™ of 98/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ASM International NV's Intrinsic Value: Projected FCF compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, ASM International NV ranks #386 out of 595 companies for Intrinsic Value: Projected FCF. This places ASM International NV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.69. ASM International NV's value of $219.10 is 8045% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.69, based on 595 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ASM International NV's current Intrinsic Value: Projected FCF of $219.10 is 8045% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ASM International NV and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ASM International NV's current Intrinsic Value: Projected FCF is $219.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ASM International NV stock overvalued right now?
Based on GuruFocus' analysis, ASM International NV (ASMXF) is currently considered Modestly Overvalued. The stock's GF Value™ is $815.90, compared to a current price of $1,008.50 — trading 23.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $219.10 and 8045% above the Semiconductors industry median of 2.69. ASM International NV's overall GF Score™ is 98/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ASM International NV (ASMXF), the current Intrinsic Value: Projected FCF is $219.10 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is ASM International NV (ASMXF) Overvalued in 2026?
Based on GuruFocus' analysis, ASM International NV stock appears to be overvalued.
The current stock price of $1,008.50 is trading 23.6% above its estimated GF Value™ of $815.90.
GuruFocus considers ASM International NV to be Modestly Overvalued.
Key valuation signals for ASMXF:
Intrinsic Value: Projected FCF: $219.10
GF Value™: $815.90 vs. price of $1,008.50 (23.6% above fair value)
Industry Position: 8045% above the Semiconductors median (#386 of 595)
No single metric tells the full story. See the ASMXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
ASM International is a Dutch company that supplies deposition equipment for chip fabrication. It is the leader in atomic layer deposition, a precise deposition technique that is required in the most advanced semiconductors. ASM's main clients are logic foundries TSMC, Samsung, and Intel, as well as memory foundries SK Hynix and Micron Technology. Foundries and wafer fab equipment providers like ASM work closely, which gives the firm insight into the customer's innovation and product road maps. Once a machine is established in a fab, it can generate service revenue for decades.
98GF Score
Get the complete analysis for ASMXF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ASMXF has been successfully added to your 
