Hastings Technology Metals (ASX:HAS) Intrinsic Value: Projected FCF: A$-2.52 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:HAS Hastings Technology Metals Ltd ASX:HAS
28 GF Score
Price A$0.30
! 5 Warning Signs
View Full Analysis

What is Hastings Technology Metals Intrinsic Value: Projected FCF?

Hastings Technology Metals ASX:HAS 28 Intrinsic Value: Projected FCF is A$-2.52 as of Aug. 30, 2026. GuruFocus rates ASX:HAS with a GF Score™ of 28/100. The stock has 5 warning signs investors should review. Among 653 Metals & Mining companies, Hastings Technology Metals ranks worse than 153139.2% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), Hastings Technology Metals's Intrinsic Value: Projected FCF is A$-2.52. The stock price of Hastings Technology Metals is A$0.295. Therefore, Hastings Technology Metals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Hastings Technology Metals's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Hastings Technology Metals was 19.37. The lowest was 10.19. And the median was 14.78.

ASX:HAS's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.4
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Hastings Technology Metals  (ASX:HAS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hastings Technology Metals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.295/-2.5204821504133
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hastings Technology Metals Intrinsic Value: Projected FCF Related Terms


Hastings Technology Metals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Hastings Technology Metals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hastings Technology Metals Intrinsic Value: Projected FCF Chart

Hastings Technology Metals Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.31 0.19 -1.04 -1.92 -2.52

Hastings Technology Metals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.92 0.00 -2.52 0.00

Hastings Technology Metals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Hastings Technology Metals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hastings Technology Metals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Hastings Technology Metals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hastings Technology Metals's Price-to-Projected-FCF falls into.


ASX:HAS
28GF Score
Hastings Technology Metals Ltd ASX:HAS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hastings Technology Metals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Hastings Technology Metals's Free Cash Flow(6 year avg) = A$-54.69.

Hastings Technology Metals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-54.686142857143+85.508*0.8)/179.420
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$-2.52 mean?
Hastings Technology Metals (ASX:HAS) has a Intrinsic Value: Projected FCF of A$-2.52 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hastings Technology Metals and its competitors. According to the industry distribution chart, Hastings Technology Metals ranks #999999 out of 653 companies in the Metals & Mining industry.
Is Hastings Technology Metals' Intrinsic Value: Projected FCF too high?
Hastings Technology Metals' current Intrinsic Value: Projected FCF is A$-2.52. Based on the distribution chart, Hastings Technology Metals ranks #999999 out of 653 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Hastings Technology Metals has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Hastings Technology Metals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Hastings Technology Metals ranks #999999 out of 653 companies for Intrinsic Value: Projected FCF. This places Hastings Technology Metals in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.40, based on 653 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hastings Technology Metals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hastings Technology Metals's current Intrinsic Value: Projected FCF is A$-2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hastings Technology Metals stock overvalued right now?
Hastings Technology Metals (ASX:HAS) has a current Intrinsic Value: Projected FCF of A$-2.52. The current Intrinsic Value: Projected FCF is A$-2.52. Hastings Technology Metals' overall GF Score™ is 28/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Hastings Technology Metals (ASX:HAS), the current Intrinsic Value: Projected FCF is A$-2.52 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hastings Technology Metals Business Description

Other Exchanges HSRMF:USA5AM:Germany
Address 5 Mill Street, Level 3, Perth, WA, AUS, 6000
Hastings Technology Metals Ltd engages in the exploration of rare earth metals and natural resources. It holds interests in the Yangibana rare earth project located in the Gascoyne region of Western Australia; and the Brockman project located in the East Kimberley region of Western Australia which comprises resources of the rare metals zircon, niobium and tantalum, and the heavy rare earth yttrium.
28GF Score

Get the complete analysis for ASX:HAS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.30
Price