360 Capital Group (ASX:TGP) Intrinsic Value: Projected FCF: A$0.51 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:TGP 360 Capital Group ASX:TGP
46 GF Score
Price A$0.30
GF Value A$2.15
! 8 Warning Signs
View Full Analysis

What is 360 Capital Group Intrinsic Value: Projected FCF?

360 Capital Group ASX:TGP 46 Intrinsic Value: Projected FCF is A$0.51 as of Sep. 15, 2026. GuruFocus rates ASX:TGP with a GF Score™ of 46/100 and a GF Value™ of A$2.15. The stock has 8 warning signs investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-15), 360 Capital Group's Intrinsic Value: Projected FCF is A$0.51. The stock price of 360 Capital Group is A$0.30. Therefore, 360 Capital Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for 360 Capital Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:TGP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 1.11   Max: 1.27
Current: 0.59

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of 360 Capital Group was 1.27. The lowest was 0.59. And the median was 1.11.

ASX:TGP's Price-to-Projected-FCF is not ranked
in the Real Estate industry.
Industry Median: 0.62 vs ASX:TGP: 0.59

360 Capital Group  (ASX:TGP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

360 Capital Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.30/0.56472324567788
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


360 Capital Group Intrinsic Value: Projected FCF Related Terms


360 Capital Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for 360 Capital Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

360 Capital Group Intrinsic Value: Projected FCF Chart

360 Capital Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.37 0.86 0.00 0.00 0.00

360 Capital Group Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ASX:TGP vs CBRE, CSGP, BEKE: Intrinsic Value: Projected FCF Comparison

For the Real Estate Services subindustry, 360 Capital Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


360 Capital Group Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, 360 Capital Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where 360 Capital Group's Price-to-Projected-FCF falls into.


ASX:TGP
46GF Score
360 Capital Group ASX:TGP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

360 Capital Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get 360 Capital Group's Free Cash Flow(6 year avg) = A$-0.37.

360 Capital Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(12.437096484727*-0.37028571428571+158.462*0.8)/216.326
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$0.51 mean?
360 Capital Group (ASX:TGP) has a Intrinsic Value: Projected FCF of A$0.51 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 360 Capital Group and its competitors.
Is 360 Capital Group's Intrinsic Value: Projected FCF too high?
360 Capital Group's current Intrinsic Value: Projected FCF is A$0.51. Overall, 360 Capital Group has a GF Score™ of 46/100, reflecting its overall financial health beyond just this single metric.
How does 360 Capital Group's Intrinsic Value: Projected FCF compare to CBRE and CSGP?
360 Capital Group's Intrinsic Value: Projected FCF of A$0.51 can be compared against companies in the Real Estate industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,270 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 360 Capital Group and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. 360 Capital Group's current Intrinsic Value: Projected FCF is A$0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 360 Capital Group stock overvalued right now?
360 Capital Group (ASX:TGP) has a current Intrinsic Value: Projected FCF of A$0.51. The stock's GF Value™ is A$2.15, compared to a current price of A$0.30 — trading 86% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$0.51. 360 Capital Group's overall GF Score™ is 46/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For 360 Capital Group (ASX:TGP), the current Intrinsic Value: Projected FCF is A$0.51 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 360 Capital Group (ASX:TGP) Overvalued in 2026?

Based on GuruFocus' analysis, 360 Capital Group stock appears to be undervalued. The current stock price of A$0.30 is trading 86% below its estimated GF Value™ of A$2.15.

Key valuation signals for ASX:TGP:

  • Intrinsic Value: Projected FCF: A$0.51
  • GF Value™: A$2.15 vs. price of A$0.30 (86% below fair value)
  • GF Score™: 46/100 with 8 warning signs

No single metric tells the full story. See the ASX:TGP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


360 Capital Group Business Description

Address 1 Macquarie Place, Suite 3701, Level 37, Sydney, NSW, AUS, 2000
360 Capital Group is an investment and funds management group, focused on strategic and active investment management of real estate assets. The Group operates in Australia, investing across real estate equity and credit opportunities. Its operating segments are Real Estate Equity and Real Estate Credit.
46GF Score

Get the complete analysis for ASX:TGP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.30
Price
A$2.15
GF Value