Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
WhiteHawkASX:WHK +16.67% Intrinsic Value: Projected FCF is A$-0.03 as of Sep. 11, 2026. The stock has 2 warning signs investors should review. Among 1,473 Software companies, WhiteHawk ranks worse than 67888.59% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-11), WhiteHawk's Intrinsic Value: Projected FCF is A$-0.03. The stock price of WhiteHawk is A$0.0035. Therefore, WhiteHawk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for WhiteHawk's Intrinsic Value: Projected FCF or its related term are showing as below:
ASX:WHK's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.41 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
WhiteHawk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.0035
/
-0.027366258183223
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
WhiteHawk Intrinsic Value: Projected FCF Related Terms
WhiteHawk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for WhiteHawk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASX:WHK vs MSFT, PLTR, ORCL: Intrinsic Value: Projected FCF Comparison
For the Software - Infrastructure subindustry, WhiteHawk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
WhiteHawk Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, WhiteHawk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where WhiteHawk's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of A$-0.03 mean?
WhiteHawk (ASX:WHK) has a Intrinsic Value: Projected FCF of A$-0.03 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on WhiteHawk and its competitors. According to the industry distribution chart, WhiteHawk ranks #999999 out of 1473 companies in the Software industry.
Is WhiteHawk's Intrinsic Value: Projected FCF too high?
WhiteHawk's current Intrinsic Value: Projected FCF is A$-0.03. Based on the distribution chart, WhiteHawk ranks #999999 out of 1473 companies in the Software industry, which is in the bottom quartile relative to peers.
How does WhiteHawk's Intrinsic Value: Projected FCF compare to MSFT and PLTR?
According to the Software industry distribution chart, WhiteHawk ranks #999999 out of 1473 companies for Intrinsic Value: Projected FCF. This places WhiteHawk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,473 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on WhiteHawk and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WhiteHawk's current Intrinsic Value: Projected FCF is A$-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WhiteHawk stock overvalued right now?
WhiteHawk (ASX:WHK) has a current Intrinsic Value: Projected FCF of A$-0.03. The current Intrinsic Value: Projected FCF is A$-0.03. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For WhiteHawk (ASX:WHK), the current Intrinsic Value: Projected FCF is A$-0.03 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
WhiteHawk Ltd serves as an internet-based cybersecurity marketplace. It developed an online cyber resilience-focused Cybersecurity Exchange platform of end-to-end Cyber Risk Software as a Service (SaaS) and Platform as a Service (PaaS) products and services, providing automated and scalable cyber risk scoping, prioritization, and mitigation solutions for businesses and organizations of all sizes. The group operates in the retail, consulting and business intelligence segments, being a business-to-business (B2B) e-commerce cybersecurity exchange. The group's core product lines include the Cyber Risk Radar: the Cyber Risk Program, Cyber Risk Scorecard, etc. It has two geographic segments: Australia and the USA. It generates the majority of its revenue from the USA.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ASX:WHK has been successfully added to your 
