Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Xamble GroupASX:XGL Intrinsic Value: Projected FCF is A$-0.03 as of Sep. 05, 2026. The stock has 5 warning signs investors should review. Among 619 Media - Diversified companies, Xamble Group ranks worse than 161550.73% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-05), Xamble Group's Intrinsic Value: Projected FCF is A$-0.03. The stock price of Xamble Group is A$0.008. Therefore, Xamble Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Xamble Group's Intrinsic Value: Projected FCF or its related term are showing as below:
ASX:XGL's Price-to-Projected-FCF is not ranked *
in the Media - Diversified industry.
Industry Median: 0.82 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Xamble Group (ASX:XGL) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Xamble Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.008
/
-0.027711546897484
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Xamble Group Intrinsic Value: Projected FCF Related Terms
Xamble Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Xamble Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASX:XGL vs APP, OMC, TTD: Intrinsic Value: Projected FCF Comparison
For the Advertising Agencies subindustry, Xamble Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Xamble Group Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Xamble Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Xamble Group's Price-to-Projected-FCF falls into.
Xamble Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of A$-0.03 mean?
Xamble Group (ASX:XGL) has a Intrinsic Value: Projected FCF of A$-0.03 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Xamble Group and its competitors. According to the industry distribution chart, Xamble Group ranks #999999 out of 619 companies in the Media - Diversified industry.
Is Xamble Group's Intrinsic Value: Projected FCF too high?
Xamble Group's current Intrinsic Value: Projected FCF is A$-0.03. Based on the distribution chart, Xamble Group ranks #999999 out of 619 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers.
How does Xamble Group's Intrinsic Value: Projected FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Xamble Group ranks #999999 out of 619 companies for Intrinsic Value: Projected FCF. This places Xamble Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 619 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Xamble Group and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Xamble Group's current Intrinsic Value: Projected FCF is A$-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xamble Group stock overvalued right now?
Based on GuruFocus' analysis, Xamble Group (ASX:XGL) is currently considered Modestly Undervalued. The stock's GF Value™ is A$0.01, compared to a current price of A$0.01 — trading 20% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$-0.03. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Xamble Group (ASX:XGL), the current Intrinsic Value: Projected FCF is A$-0.03 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Xamble Group Ltd is an established platform of influencer-centric digital marketing solutions. The company provides its diverse client base of brands, creators, and consumers to make informed decisions with an integrated influence plan. Its operating segments that offer different products and services: Enterprise, Agencies; and Small and Medium-sized Enterprises (SME). The company derives maximum revenue from Agencies segment, engaged in social media and campaign management for advertiser and performance marketing agency focusing on the manufacture and construction of advertising devices across various media. The company derives maximum revenue from Malaysia.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ASX:XGL has been successfully added to your 
