Space Hellas R (ATH:SPACE) Intrinsic Value: Projected FCF: €-4.77 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ATH:SPACE Space Hellas R ATH:SPACE
85 GF Score
Price €9.12
GF Value €8.13
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Space Hellas R Intrinsic Value: Projected FCF?

Space Hellas R ATH:SPACE -1.72% 85 Intrinsic Value: Projected FCF is €-4.77 as of Aug. 27, 2026. GuruFocus rates ATH:SPACE with a GF Score™ of 85/100 and a GF Value™ of €8.13 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,468 Software companies, Space Hellas R ranks worse than 68119.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-27), Space Hellas R's Intrinsic Value: Projected FCF is €-4.77. The stock price of Space Hellas R is €9.12. Therefore, Space Hellas R's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Space Hellas R's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Space Hellas R was 9.64. The lowest was 0.13. And the median was 0.87.

ATH:SPACE's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.445
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Space Hellas R  (ATH:SPACE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Space Hellas R's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.12/-4.7717069174355
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Space Hellas R Intrinsic Value: Projected FCF Related Terms


Space Hellas R Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Space Hellas R's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Space Hellas R Intrinsic Value: Projected FCF Chart

Space Hellas R Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.79 0.56 -1.72 -4.91 -4.77

Space Hellas R Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.72 0.00 -4.91 0.00 -4.77

ATH:SPACE vs QH, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Space Hellas R's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Space Hellas R Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Space Hellas R's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Space Hellas R's Price-to-Projected-FCF falls into.


ATH:SPACE
85GF Score
Space Hellas R ATH:SPACE
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Space Hellas R Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Space Hellas R's Free Cash Flow(6 year avg) = €-3.83.

Space Hellas R's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-3.826+32.567*0.8)/6.457
=-4.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €-4.77 mean?
Space Hellas R (ATH:SPACE) has a Intrinsic Value: Projected FCF of €-4.77 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Space Hellas R and its competitors. According to the industry distribution chart, Space Hellas R ranks #999999 out of 1468 companies in the Software industry.
Is Space Hellas R's Intrinsic Value: Projected FCF too high?
Space Hellas R's current Intrinsic Value: Projected FCF is €-4.77. Based on the distribution chart, Space Hellas R ranks #999999 out of 1468 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Space Hellas R has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Space Hellas R's Intrinsic Value: Projected FCF compare to QH and SHOP?
According to the Software industry distribution chart, Space Hellas R ranks #999999 out of 1468 companies for Intrinsic Value: Projected FCF. This places Space Hellas R in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.45. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.45, based on 1,468 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Space Hellas R and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Space Hellas R's current Intrinsic Value: Projected FCF is €-4.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Space Hellas R stock overvalued right now?
Based on GuruFocus' analysis, Space Hellas R (ATH:SPACE) is currently considered Modestly Overvalued. The stock's GF Value™ is €8.13, compared to a current price of €9.12 — trading 12.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is €-4.77. Space Hellas R's overall GF Score™ is 85/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Space Hellas R (ATH:SPACE), the current Intrinsic Value: Projected FCF is €-4.77 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Space Hellas R (ATH:SPACE) Overvalued in 2026?

Based on GuruFocus' analysis, Space Hellas R stock appears to be overvalued. The current stock price of €9.12 is trading 12.2% above its estimated GF Value™ of €8.13. GuruFocus considers Space Hellas R to be Modestly Overvalued.

Key valuation signals for ATH:SPACE:

  • Intrinsic Value: Projected FCF: €-4.77
  • GF Value™: €8.13 vs. price of €9.12 (12.2% above fair value)
  • GF Score™: 85/100 with 11 warning signs

No single metric tells the full story. See the ATH:SPACE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Space Hellas R Business Description

Address 312, Messogion Avenue, Agia Paraskevi, Athens, GRC, 153 41
Space Hellas R is principally engaged in the business of Telecommunications, IT, Security Systems & Services. The company has three main segments are namely Telecommunications, IT, Security Systems & Services. The company is based in Greece. Approximately 70% revenues derived from Telecommunications and IT sectors. Geographically it operates through the region of Greece. Approximately 70% revenues derived from Telecommunications and IT.
85GF Score

Get the complete analysis for ATH:SPACE

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.12
Price
€8.13
GF Value