AVHNF (Ackermans & Van Haaren NV) Intrinsic Value: Projected FCF: $362.44 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AVHNF Ackermans & Van Haaren NV AVHNF
69 GF Score
Price $330.00
GF Value $224.73
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ackermans & Van Haaren NV Intrinsic Value: Projected FCF?

Ackermans & Van Haaren NV AVHNF +7.77% 69 Intrinsic Value: Projected FCF is $362.44 as of Sep. 15, 2026. GuruFocus rates AVHNF with a GF Score™ of 69/100 and a GF Value™ of $224.73 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,226 Construction companies, Ackermans & Van Haaren NV ranks better than 52.53% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-15), Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF is $362.44. The stock price of Ackermans & Van Haaren NV is $330.00. Therefore, Ackermans & Van Haaren NV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF or its related term are showing as below:

AVHNF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.78   Med: 0.92   Max: 1.1
Current: 0.91

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ackermans & Van Haaren NV was 1.10. The lowest was 0.78. And the median was 0.92.

AVHNF's Price-to-Projected-FCF is ranked better than
52.53% of 1226 companies
in the Construction industry
Industry Median: 0.95 vs AVHNF: 0.91

Ackermans & Van Haaren NV  (OTCPK:AVHNF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ackermans & Van Haaren NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=330.00/333.93257796555
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ackermans & Van Haaren NV Intrinsic Value: Projected FCF Related Terms


Ackermans & Van Haaren NV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ackermans & Van Haaren NV Intrinsic Value: Projected FCF Chart

Ackermans & Van Haaren NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 158.93 149.91 158.74 244.62 323.28

Ackermans & Van Haaren NV Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 244.62 0.00 323.28 0.00

AVHNF vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, Ackermans & Van Haaren NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ackermans & Van Haaren NV Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Ackermans & Van Haaren NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ackermans & Van Haaren NV's Price-to-Projected-FCF falls into.


AVHNF
69GF Score
Ackermans & Van Haaren NV AVHNF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ackermans & Van Haaren NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ackermans & Van Haaren NV's Free Cash Flow(6 year avg) = $462.20.

Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(12.100819886097*462.20257142857+6675.738*0.8)/32.742
=333.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $362.44 mean?
Ackermans & Van Haaren NV (AVHNF) has a Intrinsic Value: Projected FCF of $362.44 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ackermans & Van Haaren NV and its competitors. According to the industry distribution chart, Ackermans & Van Haaren NV ranks #582 out of 1226 companies in the Construction industry, placing it in the top 47.5%.
Is Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF too high?
Ackermans & Van Haaren NV's current Intrinsic Value: Projected FCF is $362.44. The Construction industry median Intrinsic Value: Projected FCF is 0.95. Ackermans & Van Haaren NV's value of $362.44 is 38051.6% above this industry median. Based on the distribution chart, Ackermans & Van Haaren NV ranks #582 out of 1226 companies in the Construction industry, which is above the industry midpoint. Overall, Ackermans & Van Haaren NV has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ackermans & Van Haaren NV's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Ackermans & Van Haaren NV ranks #582 out of 1226 companies for Intrinsic Value: Projected FCF. This puts Ackermans & Van Haaren NV in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. Ackermans & Van Haaren NV's value of $362.44 is 38051.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.95, based on 1,226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ackermans & Van Haaren NV's current Intrinsic Value: Projected FCF of $362.44 is 38051.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ackermans & Van Haaren NV and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ackermans & Van Haaren NV's current Intrinsic Value: Projected FCF is $362.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ackermans & Van Haaren NV stock overvalued right now?
Based on GuruFocus' analysis, Ackermans & Van Haaren NV (AVHNF) is currently considered Significantly Overvalued. The stock's GF Value™ is $224.73, compared to a current price of $330.00 — trading 46.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $362.44 and 38051.6% above the Construction industry median of 0.95. Ackermans & Van Haaren NV's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ackermans & Van Haaren NV (AVHNF), the current Intrinsic Value: Projected FCF is $362.44 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ackermans & Van Haaren NV (AVHNF) Overvalued in 2026?

Based on GuruFocus' analysis, Ackermans & Van Haaren NV stock appears to be overvalued. The current stock price of $330.00 is trading 46.8% above its estimated GF Value™ of $224.73. GuruFocus considers Ackermans & Van Haaren NV to be Significantly Overvalued.

Key valuation signals for AVHNF:

  • Intrinsic Value: Projected FCF: $362.44
  • GF Value™: $224.73 vs. price of $330.00 (46.8% above fair value)
  • GF Score™: 69/100 with 8 warning signs
  • Industry Position: 38051.6% above the Construction median (#582 of 1226)

No single metric tells the full story. See the AVHNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ackermans & Van Haaren NV Business Description

Address Begijnenvest 113, Antwerp, BEL, 2000
Ackermans & Van Haaren NV is an investment company. It is a diversified group active in Marine Engineering & Contracting, Private Banking, Real Estate, Energy & Resources, and Growth Capital. The company's business segments include: Marine Engineering and Contracting, Private Banking, Real Estate, Energy and Resources, and AvH and Growth Capital. The majority of revenue is derived from the Marine Engineering & Contracting segment.
69GF Score

Get the complete analysis for AVHNF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$330.00
Price
$224.73
GF Value