Comanche International PCL (BKK:COMAN-R) Intrinsic Value: Projected FCF: ฿-1.54 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:COMAN-R Comanche International PCL BKK:COMAN-R
54 GF Score
Price ฿0.50
GF Value ฿0.73
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Comanche International PCL Intrinsic Value: Projected FCF?

Comanche International PCL BKK:COMAN-R 54 Intrinsic Value: Projected FCF is ฿-1.54 as of Aug. 30, 2026. GuruFocus rates BKK:COMAN-R with a GF Score™ of 54/100 and a GF Value™ of ฿0.73 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 765 Retail - Cyclical companies, Comanche International PCL ranks worse than 130718.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), Comanche International PCL's Intrinsic Value: Projected FCF is ฿-1.54. The stock price of Comanche International PCL is ฿0.5025. Therefore, Comanche International PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Comanche International PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Comanche International PCL was 5.05. The lowest was 0.35. And the median was 2.56.

BKK:COMAN-R's Price-to-Projected-FCF is not ranked *
in the Retail - Cyclical industry.
Industry Median: 0.78
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Comanche International PCL  (BKK:COMAN-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Comanche International PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.5025/-1.5863210062982
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Comanche International PCL Intrinsic Value: Projected FCF Related Terms


Comanche International PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Comanche International PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comanche International PCL Intrinsic Value: Projected FCF Chart

Comanche International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.03 0.70 1.28 0.85 -1.21

Comanche International PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 -1.21 -1.21 -1.48 -1.93

BKK:COMAN-R vs SNX, ARW, AVT: Intrinsic Value: Projected FCF Comparison

For the Specialty Retail subindustry, Comanche International PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comanche International PCL Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Comanche International PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Comanche International PCL's Price-to-Projected-FCF falls into.


BKK:COMAN-R
54GF Score
Comanche International PCL BKK:COMAN-R
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comanche International PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Comanche International PCL's Free Cash Flow(6 year avg) = ฿-24.57.

Comanche International PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-24.5712+124.538*0.8)/167.408
=-1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿-1.54 mean?
Comanche International PCL (BKK:COMAN-R) has a Intrinsic Value: Projected FCF of ฿-1.54 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Comanche International PCL and its competitors. According to the industry distribution chart, Comanche International PCL ranks #999999 out of 765 companies in the Retail - Cyclical industry.
Is Comanche International PCL's Intrinsic Value: Projected FCF too high?
Comanche International PCL's current Intrinsic Value: Projected FCF is ฿-1.54. Based on the distribution chart, Comanche International PCL ranks #999999 out of 765 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Comanche International PCL has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Comanche International PCL's Intrinsic Value: Projected FCF compare to SNX and ARW?
According to the Retail - Cyclical industry distribution chart, Comanche International PCL ranks #999999 out of 765 companies for Intrinsic Value: Projected FCF. This places Comanche International PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.78. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.78, based on 765 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Comanche International PCL and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Comanche International PCL's current Intrinsic Value: Projected FCF is ฿-1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comanche International PCL stock overvalued right now?
Based on GuruFocus' analysis, Comanche International PCL (BKK:COMAN-R) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.73, compared to a current price of ฿0.50 — trading 31.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿-1.54. Comanche International PCL's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Comanche International PCL (BKK:COMAN-R), the current Intrinsic Value: Projected FCF is ฿-1.54 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comanche International PCL (BKK:COMAN-R) Overvalued in 2026?

Based on GuruFocus' analysis, Comanche International PCL stock appears to be undervalued. The current stock price of ฿0.50 is trading 31.2% below its estimated GF Value™ of ฿0.73. GuruFocus considers Comanche International PCL to be Possible Value Trap.

Key valuation signals for BKK:COMAN-R:

  • Intrinsic Value: Projected FCF: ฿-1.54
  • GF Value™: ฿0.73 vs. price of ฿0.50 (31.2% below fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the BKK:COMAN-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comanche International PCL Business Description

Other Exchanges COMAN:Thailand
Address 161 Soi Sukhumvit 55 (Thong Lor, Klongton-nua, Wattana, Bangkok, THA, 10110
Comanche International PCL operates automotive fuel service stations and convenience stores, exports frozen chicken products, and is engaged in activities related to the acquisition, buying, selling, and exchange of digital currencies on its own behalf or through third parties. The company's segments include: i) Digital assets segment, ii) Selling, service computer software, providing maintenance services, other services relating to computer software segment, and iii) Service stations of automotive fuels segment. The majority of the company's revenue is derived from the Service stations of automotive fuels segment. Geographically, it generates all of its revenue from Thailand.
54GF Score

Get the complete analysis for BKK:COMAN-R

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.50
Price
฿0.73
GF Value