Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Earth Tech Environment PCLBKK:ETC-R 75 Intrinsic Value: Projected FCF is ฿1.93 as of Aug. 22, 2026, which is 100% below its 10-year median of 0.37. GuruFocus rates BKK:ETC-R with a GF Score™ of 75/100 and a GF Value™ of ฿1.81. The stock has 6 warning signs investors should review. Among 243 Utilities - Independent Power Producers companies, Earth Tech Environment PCL ranks better than 77.37% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Earth Tech Environment PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:ETC-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.29 Med: 0.37 Max: 0.81
Current: 0.35
During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Earth Tech Environment PCL was 0.81. The lowest was 0.29. And the median was 0.37.
BKK:ETC-R's Price-to-Projected-FCF is ranked better than 77.37% of 243
companies
in the Utilities - Independent Power Producers industry
Industry Median: 0.81
vs BKK:ETC-R: 0.35
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Earth Tech Environment PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.67629
/
2.0014582181405
=
0.34
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Earth Tech Environment PCL Intrinsic Value: Projected FCF Related Terms
Earth Tech Environment PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Earth Tech Environment PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Utilities - Renewable subindustry, Earth Tech Environment PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Earth Tech Environment PCL Price-to-Projected-FCF vs Utilities - Independent Power Producers Industry
For the Utilities - Independent Power Producers industry and Utilities sector, Earth Tech Environment PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Earth Tech Environment PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿1.93 mean?
Earth Tech Environment PCL (BKK:ETC-R) has a Intrinsic Value: Projected FCF of ฿1.93 as of Aug. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Earth Tech Environment PCL and its competitors. This is 422% above median its historical median of 0.37. Over the past decade, Earth Tech Environment PCL's Intrinsic Value: Projected FCF has ranged from 0.29 to 0.81. According to the industry distribution chart, Earth Tech Environment PCL ranks #55 out of 243 companies in the Utilities - Independent Power Producers industry, placing it in the top 22.6%.
Is Earth Tech Environment PCL's Intrinsic Value: Projected FCF too high?
Earth Tech Environment PCL's current Intrinsic Value: Projected FCF of ฿1.93 is 422% above median its 10-year median of 0.37. Over the past 10 years, this metric has ranged from a low of 0.29 to a high of 0.81. Based on the distribution chart, Earth Tech Environment PCL ranks #55 out of 243 companies in the Utilities - Independent Power Producers industry, which is in the top quartile — a strong position relative to peers. Overall, Earth Tech Environment PCL has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Earth Tech Environment PCL's Intrinsic Value: Projected FCF compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Earth Tech Environment PCL ranks #55 out of 243 companies for Intrinsic Value: Projected FCF. This places Earth Tech Environment PCL in the top 23% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.81. Historically, Earth Tech Environment PCL's own Intrinsic Value: Projected FCF has ranged from 0.29 to 0.81 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Utilities - Independent Power Producers company?
The median Intrinsic Value: Projected FCF among Utilities - Independent Power Producers companies is 0.81, based on 243 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Earth Tech Environment PCL and its competitors. For the Utilities - Independent Power Producers industry, the median Intrinsic Value: Projected FCF is 0.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Earth Tech Environment PCL's current Intrinsic Value: Projected FCF is ฿1.93, which is 422% above median its own 10-year median of 0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Earth Tech Environment PCL stock overvalued right now?
Earth Tech Environment PCL (BKK:ETC-R) has a current Intrinsic Value: Projected FCF of ฿1.93. The stock's GF Value™ is ฿1.81, compared to a current price of ฿0.68 — trading 62.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿1.93, which is 422% above median its 10-year median of 0.37. Earth Tech Environment PCL's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Earth Tech Environment PCL (BKK:ETC-R), the current Intrinsic Value: Projected FCF is ฿1.93 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Earth Tech Environment PCL (BKK:ETC-R) Overvalued in 2026?
Based on GuruFocus' analysis, Earth Tech Environment PCL stock appears to be undervalued.
The current stock price of ฿0.68 is trading 62.6% below its estimated GF Value™ of ฿1.81.
Key valuation signals for BKK:ETC-R:
Intrinsic Value: Projected FCF: ฿1.93 (422% above median its 10-year median of 0.37)
GF Value™: ฿1.81 vs. price of ฿0.68 (62.6% below fair value)
No single metric tells the full story. See the BKK:ETC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Earth Tech Environment PCL is a service provider for the production and distribution of electricity. It produces and distributes electricity from the first non-hazardous industrial materials in Thailand by using sewage or unused materials to process as fuel to produce electricity. It also provides an air quality control system, water management system, and community involvement. The company's segment includes Power business and Construction. It generates maximum revenue from the Power business segment.
75GF Score
Get the complete analysis for BKK:ETC-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:ETC-R has been successfully added to your 
