Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Everland PCLBKK:EVER-R Intrinsic Value: Projected FCF is ฿1.33 as of Sep. 11, 2026. The stock has 3 warning signs investors should review. Among 1,270 Real Estate companies, Everland PCL ranks better than 97.8% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-11), Everland PCL's Intrinsic Value: Projected FCF is ฿1.33. The stock price of Everland PCL is ฿0.06. Therefore, Everland PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.
The historical rank and industry rank for Everland PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:EVER-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.03 Med: 0.09 Max: 4.6
Current: 0.05
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Everland PCL was 4.60. The lowest was 0.03. And the median was 0.09.
BKK:EVER-R's Price-to-Projected-FCF is ranked better than 97.8% of 1270
companies
in the Real Estate industry
Industry Median: 0.62
vs BKK:EVER-R: 0.05
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Everland PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.06
/
1.4981926321713
=
0.04
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Everland PCL Intrinsic Value: Projected FCF Related Terms
Everland PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Everland PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate - Development subindustry, Everland PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Everland PCL Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Everland PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Everland PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿1.33 mean?
Everland PCL (BKK:EVER-R) has a Intrinsic Value: Projected FCF of ฿1.33 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Everland PCL and its competitors. According to the industry distribution chart, Everland PCL ranks #28 out of 1270 companies in the Real Estate industry, placing it in the top 2.2%.
Is Everland PCL's Intrinsic Value: Projected FCF too high?
Everland PCL's current Intrinsic Value: Projected FCF is ฿1.33. Based on the distribution chart, Everland PCL ranks #28 out of 1270 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers.
How does Everland PCL's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Everland PCL ranks #28 out of 1270 companies for Intrinsic Value: Projected FCF. This places Everland PCL in the top 2% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,270 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Everland PCL and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Everland PCL's current Intrinsic Value: Projected FCF is ฿1.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everland PCL stock overvalued right now?
Based on GuruFocus' analysis, Everland PCL (BKK:EVER-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.03, compared to a current price of ฿0.06 — trading 100% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿1.33. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Everland PCL (BKK:EVER-R), the current Intrinsic Value: Projected FCF is ฿1.33 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Everland PCL operates a real estate development business. The company's activities are engaged in property and land development with many projects available in locations both inside and outside Bangkok. The company has aggregated its operations into two reportable segments, the Property Development segment and Hospital and dental clinic segment. The company operates in Thailand and derives a majority of revenue from the Property Development segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:EVER-R has been successfully added to your 
