General Engineering PCL (BKK:GEL-R) Intrinsic Value: Projected FCF: ฿0.26 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is General Engineering PCL Intrinsic Value: Projected FCF?

General Engineering PCL BKK:GEL-R +33.33% Intrinsic Value: Projected FCF is ฿0.26 as of Aug. 26, 2026. The stock has 5 warning signs investors should review. Among 310 Building Materials companies, General Engineering PCL ranks better than 97.42% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), General Engineering PCL's Intrinsic Value: Projected FCF is ฿0.26. The stock price of General Engineering PCL is ฿0.04. Therefore, General Engineering PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for General Engineering PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:GEL-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.08   Med: 2.25   Max: 12.52
Current: 0.15

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of General Engineering PCL was 12.52. The lowest was 0.08. And the median was 2.25.

BKK:GEL-R's Price-to-Projected-FCF is ranked better than
97.42% of 310 companies
in the Building Materials industry
Industry Median: 0.825 vs BKK:GEL-R: 0.15

General Engineering PCL  (BKK:GEL-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

General Engineering PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.04/0.2556088644332
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


General Engineering PCL Intrinsic Value: Projected FCF Related Terms


General Engineering PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for General Engineering PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

General Engineering PCL Intrinsic Value: Projected FCF Chart

General Engineering PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.05 0.16 0.22 0.52

General Engineering PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.24 0.24 0.52 0.20 0.26

BKK:GEL-R vs CRH, VMC, MLM: Intrinsic Value: Projected FCF Comparison

For the Building Materials subindustry, General Engineering PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


General Engineering PCL Price-to-Projected-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, General Engineering PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where General Engineering PCL's Price-to-Projected-FCF falls into.



General Engineering PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get General Engineering PCL's Free Cash Flow(6 year avg) = ฿54.03.

General Engineering PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*54.02944+2108.671*0.8)/8612.049
=0.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿0.26 mean?
General Engineering PCL (BKK:GEL-R) has a Intrinsic Value: Projected FCF of ฿0.26 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General Engineering PCL and its competitors. According to the industry distribution chart, General Engineering PCL ranks #8 out of 310 companies in the Building Materials industry, placing it in the top 2.6%.
Is General Engineering PCL's Intrinsic Value: Projected FCF too high?
General Engineering PCL's current Intrinsic Value: Projected FCF is ฿0.26. Based on the distribution chart, General Engineering PCL ranks #8 out of 310 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers.
How does General Engineering PCL's Intrinsic Value: Projected FCF compare to CRH and VMC?
According to the Building Materials industry distribution chart, General Engineering PCL ranks #8 out of 310 companies for Intrinsic Value: Projected FCF. This places General Engineering PCL in the top 3% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.83. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Building Materials company?
The median Intrinsic Value: Projected FCF among Building Materials companies is 0.83, based on 310 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General Engineering PCL and its competitors. For the Building Materials industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. General Engineering PCL's current Intrinsic Value: Projected FCF is ฿0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is General Engineering PCL stock overvalued right now?
General Engineering PCL (BKK:GEL-R) has a current Intrinsic Value: Projected FCF of ฿0.26. The stock's GF Value™ is ฿0.03, compared to a current price of ฿0.04 — trading 33.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿0.26. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For General Engineering PCL (BKK:GEL-R), the current Intrinsic Value: Projected FCF is ฿0.26 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

General Engineering PCL Business Description

Other Exchanges GEL:Thailand
Address 44/2 Moo 2 Tivanont Road, Bangkadi, Muang Pathumthani, Pathumthani, Pathumthani, THA, 12000
General Engineering PCL is engaged in the manufacturing and selling of construction material, prestressed concrete piles, precast concrete, glass fiber reinforced concrete, cementation products and post-tensioned slab, prestressed spun concrete piles, the special qualified PC wire and PC Strand and providing the construction and installation services for such products. Its operating segments are Manufacturing and distribution of concrete products, which is the key revenue-generating segment; Construction services; and Manufacturing and distribution of PC wire and PC strand. The company and its subsidiaries operate in Thailand only.