Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Lanna Resources PCLBKK:LANNA-R 58 Intrinsic Value: Projected FCF is ฿90.17 as of Jul. 27, 2026, which is 100% below its 10-year median of 0.30. GuruFocus rates BKK:LANNA-R with a GF Score™ of 58/100 and a GF Value™ of ฿10.66. The stock has 5 warning signs investors should review. Among 109 Other Energy Sources companies, Lanna Resources PCL ranks better than 94.5% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-27), Lanna Resources PCL's Intrinsic Value: Projected FCF is ฿90.17. The stock price of Lanna Resources PCL is ฿15.31156. Therefore, Lanna Resources PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.
The historical rank and industry rank for Lanna Resources PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:LANNA-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.15 Med: 0.3 Max: 0.67
Current: 0.17
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Lanna Resources PCL was 0.67. The lowest was 0.15. And the median was 0.30.
BKK:LANNA-R's Price-to-Projected-FCF is ranked better than 94.5% of 109
companies
in the Other Energy Sources industry
Industry Median: 0.64
vs BKK:LANNA-R: 0.17
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Lanna Resources PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
15.31156
/
85.984543812899
=
0.18
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Lanna Resources PCL Intrinsic Value: Projected FCF Related Terms
Lanna Resources PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Lanna Resources PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Thermal Coal subindustry, Lanna Resources PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Lanna Resources PCL Price-to-Projected-FCF vs Other Energy Sources Industry
For the Other Energy Sources industry and Energy sector, Lanna Resources PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Lanna Resources PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿90.17 mean?
Lanna Resources PCL (BKK:LANNA-R) has a Intrinsic Value: Projected FCF of ฿90.17 as of Jul. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Lanna Resources PCL and its competitors. This is 29957% above median its historical median of 0.30. Over the past decade, Lanna Resources PCL's Intrinsic Value: Projected FCF has ranged from 0.15 to 0.67. According to the industry distribution chart, Lanna Resources PCL ranks #6 out of 109 companies in the Other Energy Sources industry, placing it in the top 5.5%.
Is Lanna Resources PCL's Intrinsic Value: Projected FCF too high?
Lanna Resources PCL's current Intrinsic Value: Projected FCF of ฿90.17 is 29957% above median its 10-year median of 0.30. Over the past 10 years, this metric has ranged from a low of 0.15 to a high of 0.67. Based on the distribution chart, Lanna Resources PCL ranks #6 out of 109 companies in the Other Energy Sources industry, which is in the top quartile — a strong position relative to peers. Overall, Lanna Resources PCL has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Lanna Resources PCL's Intrinsic Value: Projected FCF compare to competitors?
According to the Other Energy Sources industry distribution chart, Lanna Resources PCL ranks #6 out of 109 companies for Intrinsic Value: Projected FCF. This places Lanna Resources PCL in the top 6% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.64. Historically, Lanna Resources PCL's own Intrinsic Value: Projected FCF has ranged from 0.15 to 0.67 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Other Energy Sources company?
The median Intrinsic Value: Projected FCF among Other Energy Sources companies is 0.64, based on 109 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Lanna Resources PCL and its competitors. For the Other Energy Sources industry, the median Intrinsic Value: Projected FCF is 0.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lanna Resources PCL's current Intrinsic Value: Projected FCF is ฿90.17, which is 29957% above median its own 10-year median of 0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lanna Resources PCL stock overvalued right now?
Lanna Resources PCL (BKK:LANNA-R) has a current Intrinsic Value: Projected FCF of ฿90.17. The stock's GF Value™ is ฿10.66, compared to a current price of ฿15.31 — trading 43.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿90.17, which is 29957% above median its 10-year median of 0.30. Lanna Resources PCL's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Lanna Resources PCL (BKK:LANNA-R), the current Intrinsic Value: Projected FCF is ฿90.17 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Lanna Resources PCL (BKK:LANNA-R) Overvalued in 2026?
Based on GuruFocus' analysis, Lanna Resources PCL stock appears to be overvalued.
The current stock price of ฿15.31 is trading 43.6% above its estimated GF Value™ of ฿10.66.
Key valuation signals for BKK:LANNA-R:
Intrinsic Value: Projected FCF: ฿90.17 (29957% above median its 10-year median of 0.30)
GF Value™: ฿10.66 vs. price of ฿15.31 (43.6% above fair value)
No single metric tells the full story. See the BKK:LANNA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Lanna Resources PCL is a Thailand-based company engaged in the coal industry. It operates through the segments of Domestic Coal, which purchases and sells coal, Overseas Coal which produces and sells coal, the Ethanol segment involves production and selling of ethanol, Wood pellet segment which produces and sells wood pellet, and Soil conditioner segment. Prime revenue for the firm is derived through the Overseas Coal segment. The company has operational footprints in various countries including Thailand, India, Singapore, China, Dubai and others.
58GF Score
Get the complete analysis for BKK:LANNA-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:LANNA-R has been successfully added to your 
