Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Siamese Asset PCLBKK:SA-R 51 Intrinsic Value: Projected FCF is ฿-1.88 as of Sep. 09, 2026. GuruFocus rates BKK:SA-R with a GF Score™ of 51/100 and a GF Value™ of ฿6.08 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 1,274 Real Estate companies, Siamese Asset PCL ranks worse than 78492.86% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-09), Siamese Asset PCL's Intrinsic Value: Projected FCF is ฿-1.88. The stock price of Siamese Asset PCL is ฿7.05. Therefore, Siamese Asset PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Siamese Asset PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:SA-R's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.63 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Siamese Asset PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
7.05
/
-1.8698206753974
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Siamese Asset PCL Intrinsic Value: Projected FCF Related Terms
Siamese Asset PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Siamese Asset PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate - Development subindustry, Siamese Asset PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Siamese Asset PCL Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Siamese Asset PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Siamese Asset PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿-1.88 mean?
Siamese Asset PCL (BKK:SA-R) has a Intrinsic Value: Projected FCF of ฿-1.88 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Siamese Asset PCL and its competitors. According to the industry distribution chart, Siamese Asset PCL ranks #999999 out of 1274 companies in the Real Estate industry.
Is Siamese Asset PCL's Intrinsic Value: Projected FCF too high?
Siamese Asset PCL's current Intrinsic Value: Projected FCF is ฿-1.88. Based on the distribution chart, Siamese Asset PCL ranks #999999 out of 1274 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Siamese Asset PCL has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Siamese Asset PCL's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Siamese Asset PCL ranks #999999 out of 1274 companies for Intrinsic Value: Projected FCF. This places Siamese Asset PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.63, based on 1,274 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Siamese Asset PCL and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Siamese Asset PCL's current Intrinsic Value: Projected FCF is ฿-1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siamese Asset PCL stock overvalued right now?
Based on GuruFocus' analysis, Siamese Asset PCL (BKK:SA-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿6.08, compared to a current price of ฿7.05 — trading 16% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿-1.88. Siamese Asset PCL's overall GF Score™ is 51/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Siamese Asset PCL (BKK:SA-R), the current Intrinsic Value: Projected FCF is ฿-1.88 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Siamese Asset PCL (BKK:SA-R) Overvalued in 2026?
Based on GuruFocus' analysis, Siamese Asset PCL stock appears to be overvalued.
The current stock price of ฿7.05 is trading 16% above its estimated GF Value™ of ฿6.08.
GuruFocus considers Siamese Asset PCL to be Modestly Overvalued.
Key valuation signals for BKK:SA-R:
Intrinsic Value: Projected FCF: ฿-1.88
GF Value™: ฿6.08 vs. price of ฿7.05 (16% above fair value)
No single metric tells the full story. See the BKK:SA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Siamese Asset PCL is involved in the real estate business. The operations of the Company are property development for sale and management of real estate development projects and providing consulting and management services to the Group. The company's operating segment includes the Real estate development segment, Service segment, Hotel segment, and Rental segment. The company generates the majority of its revenue from the Real estate development segment, which is engaged in the real estate development business, which includes single houses, townhouses, and condominiums.
51GF Score
Get the complete analysis for BKK:SA-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:SA-R has been successfully added to your 
