Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Samart Digital PCLBKK:SDC-R Intrinsic Value: Projected FCF is ฿0.02 as of Sep. 06, 2026. The stock has 5 warning signs investors should review. Among 1,689 Hardware companies, Samart Digital PCL ranks better than 68.98% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-06), Samart Digital PCL's Intrinsic Value: Projected FCF is ฿0.02. The stock price of Samart Digital PCL is ฿0.02. Therefore, Samart Digital PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for Samart Digital PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:SDC-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1 Med: 4 Max: 32
Current: 1
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Samart Digital PCL was 32.00. The lowest was 1.00. And the median was 4.00.
BKK:SDC-R's Price-to-Projected-FCF is ranked better than 68.98% of 1689
companies
in the Hardware industry
Industry Median: 1.71
vs BKK:SDC-R: 1.00
Samart Digital PCL (BKK:SDC-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Samart Digital PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.02
/
0.023955676635509
=
0.83
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Samart Digital PCL Intrinsic Value: Projected FCF Related Terms
Samart Digital PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Samart Digital PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Samart Digital PCL Intrinsic Value: Projected FCF Chart
BKK:SDC-R vs CSCO, MSI, LITE: Intrinsic Value: Projected FCF Comparison
For the Communication Equipment subindustry, Samart Digital PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Samart Digital PCL Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, Samart Digital PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Samart Digital PCL's Price-to-Projected-FCF falls into.
Samart Digital PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿0.02 mean?
Samart Digital PCL (BKK:SDC-R) has a Intrinsic Value: Projected FCF of ฿0.02 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Samart Digital PCL and its competitors. According to the industry distribution chart, Samart Digital PCL ranks #524 out of 1689 companies in the Hardware industry, placing it in the top 31%.
Is Samart Digital PCL's Intrinsic Value: Projected FCF too high?
Samart Digital PCL's current Intrinsic Value: Projected FCF is ฿0.02. Based on the distribution chart, Samart Digital PCL ranks #524 out of 1689 companies in the Hardware industry, which is above the industry midpoint.
How does Samart Digital PCL's Intrinsic Value: Projected FCF compare to CSCO and MSI?
According to the Hardware industry distribution chart, Samart Digital PCL ranks #524 out of 1689 companies for Intrinsic Value: Projected FCF. This puts Samart Digital PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.71. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.71, based on 1,689 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Samart Digital PCL and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Samart Digital PCL's current Intrinsic Value: Projected FCF is ฿0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samart Digital PCL stock overvalued right now?
Based on GuruFocus' analysis, Samart Digital PCL (BKK:SDC-R) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.03, compared to a current price of ฿0.02 — trading 33.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿0.02. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Samart Digital PCL (BKK:SDC-R), the current Intrinsic Value: Projected FCF is ฿0.02 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Samart Digital PCL is engaged in the distribution of telecommunications equipment and providing integrated business in the digital network and solutions. It has two segments. The Digital Network is engaged in the provision of Digital Trunked Radio systems and distribution equipment, audiovisual equipment network and software systems, and a mobile antenna services provider. Its Digital Content segment is engaged in the provision of voice services, audiovisual, and multimedia services, infotainment services through mobile phones, interactive media services, website services, entertainment services, and content providers through multimedia channels. The company generates maximum of its revenue from the Digital Network segment and geographically from Thailand.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:SDC-R has been successfully added to your 
