Starflex PCL (BKK:SFLEX-R) Intrinsic Value: Projected FCF: ฿2.60 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SFLEX-R Starflex PCL BKK:SFLEX-R
90 GF Score
Price ฿3.22
GF Value ฿3.45
! 5 Warning Signs
View Full Analysis

What is Starflex PCL Intrinsic Value: Projected FCF?

Starflex PCL BKK:SFLEX-R +8.18% 90 Intrinsic Value: Projected FCF is ฿2.60 as of Aug. 26, 2026. GuruFocus rates BKK:SFLEX-R with a GF Score™ of 90/100 and a GF Value™ of ฿3.45. The stock has 5 warning signs investors should review. Among 299 Packaging & Containers companies, Starflex PCL ranks worse than 61.54% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Starflex PCL's Intrinsic Value: Projected FCF is ฿2.60. The stock price of Starflex PCL is ฿3.22381. Therefore, Starflex PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Starflex PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:SFLEX-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.05   Med: 1.33   Max: 2.18
Current: 1.24

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Starflex PCL was 2.18. The lowest was 1.05. And the median was 1.33.

BKK:SFLEX-R's Price-to-Projected-FCF is ranked worse than
61.54% of 299 companies
in the Packaging & Containers industry
Industry Median: 0.95 vs BKK:SFLEX-R: 1.24

Starflex PCL  (BKK:SFLEX-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Starflex PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.22381/2.632785381018
=1.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Starflex PCL Intrinsic Value: Projected FCF Related Terms


Starflex PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Starflex PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Starflex PCL Intrinsic Value: Projected FCF Chart

Starflex PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.11 2.06

Starflex PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.06 2.30 2.06 2.83 2.61

BKK:SFLEX-R vs SW, PKG, IP: Intrinsic Value: Projected FCF Comparison

For the Packaging & Containers subindustry, Starflex PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starflex PCL Price-to-Projected-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Starflex PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Starflex PCL's Price-to-Projected-FCF falls into.


BKK:SFLEX-R
90GF Score
Starflex PCL BKK:SFLEX-R
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Starflex PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Starflex PCL's Free Cash Flow(6 year avg) = ฿69.75.

Starflex PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.166546309341*69.74816+1216.089*0.8)/744.824
=2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿2.60 mean?
Starflex PCL (BKK:SFLEX-R) has a Intrinsic Value: Projected FCF of ฿2.60 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Starflex PCL and its competitors. According to the industry distribution chart, Starflex PCL ranks #184 out of 299 companies in the Packaging & Containers industry, placing it in the top 61.5%.
Is Starflex PCL's Intrinsic Value: Projected FCF too high?
Starflex PCL's current Intrinsic Value: Projected FCF is ฿2.60. Based on the distribution chart, Starflex PCL ranks #184 out of 299 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, Starflex PCL has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Starflex PCL's Intrinsic Value: Projected FCF compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Starflex PCL ranks #184 out of 299 companies for Intrinsic Value: Projected FCF. This places Starflex PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Packaging & Containers company?
The median Intrinsic Value: Projected FCF among Packaging & Containers companies is 0.95, based on 299 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Starflex PCL and its competitors. For the Packaging & Containers industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Starflex PCL's current Intrinsic Value: Projected FCF is ฿2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Starflex PCL stock overvalued right now?
Starflex PCL (BKK:SFLEX-R) has a current Intrinsic Value: Projected FCF of ฿2.60. The stock's GF Value™ is ฿3.45, compared to a current price of ฿3.22 — trading 6.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿2.60. Starflex PCL's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Starflex PCL (BKK:SFLEX-R), the current Intrinsic Value: Projected FCF is ฿2.60 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Starflex PCL (BKK:SFLEX-R) Overvalued in 2026?

Based on GuruFocus' analysis, Starflex PCL stock appears to be undervalued. The current stock price of ฿3.22 is trading 6.6% below its estimated GF Value™ of ฿3.45.

Key valuation signals for BKK:SFLEX-R:

  • Intrinsic Value: Projected FCF: ฿2.60
  • GF Value™: ฿3.45 vs. price of ฿3.22 (6.6% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the BKK:SFLEX-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Starflex PCL Business Description

Other Exchanges SFLEX:Thailand
Address 189 / 48-49 Moo.3, Theparak Road, T. Bangpreang, A. Bangbo, Samutprakan, Bangkok, THA, 10560
Starflex PCL is engaged in the manufacture and distribution of flexible packaging. The company provides packaging for home and personal products, medical products, and food industries. There are three operating business segments: Packaging products for food, Packaging products for non-food, and Other segment. The Non-food packaging segment generates a vast majority of the revenues. The company operates in Thailand only.
90GF Score

Get the complete analysis for BKK:SFLEX-R

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.22
Price
฿3.45
GF Value