T ks Technologies PCL (BKK:TKS-R) Intrinsic Value: Projected FCF: ฿9.40 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TKS-R T ks Technologies PCL BKK:TKS-R
65 GF Score
Price ฿7.79
GF Value ฿5.97
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is T ks Technologies PCL Intrinsic Value: Projected FCF?

T ks Technologies PCL BKK:TKS-R +0.42% 65 Intrinsic Value: Projected FCF is ฿9.40 as of Aug. 30, 2026. GuruFocus rates BKK:TKS-R with a GF Score™ of 65/100 and a GF Value™ of ฿5.97 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 686 Business Services companies, T ks Technologies PCL ranks better than 53.64% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), T ks Technologies PCL's Intrinsic Value: Projected FCF is ฿9.40. The stock price of T ks Technologies PCL is ฿7.78788. Therefore, T ks Technologies PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for T ks Technologies PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:TKS-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48   Med: 0.96   Max: 1.9
Current: 0.83

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of T ks Technologies PCL was 1.90. The lowest was 0.48. And the median was 0.96.

BKK:TKS-R's Price-to-Projected-FCF is ranked better than
53.64% of 686 companies
in the Business Services industry
Industry Median: 0.88 vs BKK:TKS-R: 0.83

T ks Technologies PCL  (BKK:TKS-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

T ks Technologies PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.78788/9.4149519084291
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


T ks Technologies PCL Intrinsic Value: Projected FCF Related Terms


T ks Technologies PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for T ks Technologies PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T ks Technologies PCL Intrinsic Value: Projected FCF Chart

T ks Technologies PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.39 9.47 11.67 8.79 8.61

T ks Technologies PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.36 9.87 8.61 9.78 8.14

BKK:TKS-R vs CTAS, CPRT, GPN: Intrinsic Value: Projected FCF Comparison

For the Specialty Business Services subindustry, T ks Technologies PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T ks Technologies PCL Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, T ks Technologies PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where T ks Technologies PCL's Price-to-Projected-FCF falls into.


BKK:TKS-R
65GF Score
T ks Technologies PCL BKK:TKS-R
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T ks Technologies PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get T ks Technologies PCL's Free Cash Flow(6 year avg) = ฿196.12.

T ks Technologies PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*196.12336+3369.506*0.8)/484.630
=9.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿9.40 mean?
T ks Technologies PCL (BKK:TKS-R) has a Intrinsic Value: Projected FCF of ฿9.40 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on T ks Technologies PCL and its competitors. According to the industry distribution chart, T ks Technologies PCL ranks #318 out of 686 companies in the Business Services industry, placing it in the top 46.4%.
Is T ks Technologies PCL's Intrinsic Value: Projected FCF too high?
T ks Technologies PCL's current Intrinsic Value: Projected FCF is ฿9.40. Based on the distribution chart, T ks Technologies PCL ranks #318 out of 686 companies in the Business Services industry, which is above the industry midpoint. Overall, T ks Technologies PCL has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T ks Technologies PCL's Intrinsic Value: Projected FCF compare to CTAS and CPRT?
According to the Business Services industry distribution chart, T ks Technologies PCL ranks #318 out of 686 companies for Intrinsic Value: Projected FCF. This puts T ks Technologies PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.88, based on 686 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on T ks Technologies PCL and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. T ks Technologies PCL's current Intrinsic Value: Projected FCF is ฿9.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T ks Technologies PCL stock overvalued right now?
Based on GuruFocus' analysis, T ks Technologies PCL (BKK:TKS-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.97, compared to a current price of ฿7.79 — trading 30.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿9.40. T ks Technologies PCL's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For T ks Technologies PCL (BKK:TKS-R), the current Intrinsic Value: Projected FCF is ฿9.40 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T ks Technologies PCL (BKK:TKS-R) Overvalued in 2026?

Based on GuruFocus' analysis, T ks Technologies PCL stock appears to be overvalued. The current stock price of ฿7.79 is trading 30.5% above its estimated GF Value™ of ฿5.97. GuruFocus considers T ks Technologies PCL to be Modestly Overvalued.

Key valuation signals for BKK:TKS-R:

  • Intrinsic Value: Projected FCF: ฿9.40
  • GF Value™: ฿5.97 vs. price of ฿7.79 (30.5% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the BKK:TKS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T ks Technologies PCL Business Description

Other Exchanges TKS:Thailand
Address 30/88 Moo 1, Chetsadawithi Road, Khokkam Sub-district, Mueang Samutsakhon District, Samutsakhon, THA, 74000
T ks Technologies PCL is engaged in the manufacturing of business forms, continuous paper forms, security printing, other printing, continuous labels, printing warehouse service, and other investments. The company's reportable segments include manufacturing of business forms, continuous paper forms and securities printing; Providing information technology system and software services; and Investment in associates and joint venture and other investments. It has a business presence in Thailand, Asia and other regions, of which key revenue is earned from Thailand.
65GF Score

Get the complete analysis for BKK:TKS-R

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.79
Price
฿5.97
GF Value