Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Vibhavadi Medical Center PCLBKK:VIBHA-R 70 Intrinsic Value: Projected FCF is ฿1.27 as of Jul. 20, 2026, which is 100% below its 10-year median of 2.64. GuruFocus rates BKK:VIBHA-R with a GF Score™ of 70/100 and a GF Value™ of ฿1.70. The stock has 5 warning signs investors should review. Among 341 Healthcare Providers & Services companies, Vibhavadi Medical Center PCL ranks better than 50.15% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Vibhavadi Medical Center PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:VIBHA-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.07 Med: 2.64 Max: 4.03
Current: 1.07
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vibhavadi Medical Center PCL was 4.03. The lowest was 1.07. And the median was 2.64.
BKK:VIBHA-R's Price-to-Projected-FCF is ranked better than 50.15% of 341
companies
in the Healthcare Providers & Services industry
Industry Median: 1.07
vs BKK:VIBHA-R: 1.07
Vibhavadi Medical Center PCL (BKK:VIBHA-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Vibhavadi Medical Center PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.36
/
1.2559739762668
=
1.08
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vibhavadi Medical Center PCL Intrinsic Value: Projected FCF Related Terms
Vibhavadi Medical Center PCL Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vibhavadi Medical Center PCL Intrinsic Value: Projected FCF Chart
BKK:VIBHA-R vs HCA, THC, DVA: Intrinsic Value: Projected FCF Comparison
For the Medical Care Facilities subindustry, Vibhavadi Medical Center PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Vibhavadi Medical Center PCL Price-to-Projected-FCF vs Healthcare Providers & Services Industry
For the Healthcare Providers & Services industry and Healthcare sector, Vibhavadi Medical Center PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Vibhavadi Medical Center PCL's Price-to-Projected-FCF falls into.
Vibhavadi Medical Center PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿1.27 mean?
Vibhavadi Medical Center PCL (BKK:VIBHA-R) has a Intrinsic Value: Projected FCF of ฿1.27 as of Jul. 20, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vibhavadi Medical Center PCL and its competitors. This is 52% below median its historical median of 2.64. Over the past decade, Vibhavadi Medical Center PCL's Intrinsic Value: Projected FCF has ranged from 1.07 to 4.03. According to the industry distribution chart, Vibhavadi Medical Center PCL ranks #170 out of 341 companies in the Healthcare Providers & Services industry, placing it in the top 49.9%.
Is Vibhavadi Medical Center PCL's Intrinsic Value: Projected FCF too high?
Vibhavadi Medical Center PCL's current Intrinsic Value: Projected FCF of ฿1.27 is 52% below median its 10-year median of 2.64. Over the past 10 years, this metric has ranged from a low of 1.07 to a high of 4.03. Based on the distribution chart, Vibhavadi Medical Center PCL ranks #170 out of 341 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Vibhavadi Medical Center PCL has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Vibhavadi Medical Center PCL's Intrinsic Value: Projected FCF compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Vibhavadi Medical Center PCL ranks #170 out of 341 companies for Intrinsic Value: Projected FCF. This puts Vibhavadi Medical Center PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.07. Historically, Vibhavadi Medical Center PCL's own Intrinsic Value: Projected FCF has ranged from 1.07 to 4.03 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Healthcare Providers & Services company?
The median Intrinsic Value: Projected FCF among Healthcare Providers & Services companies is 1.07, based on 341 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vibhavadi Medical Center PCL and its competitors. For the Healthcare Providers & Services industry, the median Intrinsic Value: Projected FCF is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vibhavadi Medical Center PCL's current Intrinsic Value: Projected FCF is ฿1.27, which is 52% below median its own 10-year median of 2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vibhavadi Medical Center PCL stock overvalued right now?
Vibhavadi Medical Center PCL (BKK:VIBHA-R) has a current Intrinsic Value: Projected FCF of ฿1.27. The stock's GF Value™ is ฿1.70, compared to a current price of ฿1.36 — trading 20% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿1.27, which is 52% below median its 10-year median of 2.64. Vibhavadi Medical Center PCL's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vibhavadi Medical Center PCL (BKK:VIBHA-R), the current Intrinsic Value: Projected FCF is ฿1.27 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Vibhavadi Medical Center PCL (BKK:VIBHA-R) Overvalued in 2026?
Based on GuruFocus' analysis, Vibhavadi Medical Center PCL stock appears to be undervalued.
The current stock price of ฿1.36 is trading 20% below its estimated GF Value™ of ฿1.70.
Key valuation signals for BKK:VIBHA-R:
Intrinsic Value: Projected FCF: ฿1.27 (52% below median its 10-year median of 2.64)
GF Value™: ฿1.70 vs. price of ฿1.36 (20% below fair value)
No single metric tells the full story. See the BKK:VIBHA-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Vibhavadi Medical Center PCL provides the medical services known as Vibhavadi Hospital. The services provided include Pediatric Diseases, General Surgery, Orthopedic Center, General Medicine, Women's Health, Gastrointestinal Center, Cardiology, Neurology, Brain Tumor Surgery, Gamma Knife Radiosurgery for Brain, Cancer, Respiratory Diseases, Plastic Surgery, ENT (Ear, Nose, Throat) Department, Dental Center, Life Style Health Screening Center, Lasik Center, Eye, Hemodialysis Department, Dermatology Center, and Other Clinics and Services. Its segments include Hospital provides general hospital and hospital in social security; and Others provide rental services and rental space. The majority of the revenue is derived from the Hospital segment.
70GF Score
Get the complete analysis for BKK:VIBHA-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:VIBHA-R has been successfully added to your 
