GURUFOCUS.COM » STOCK LIST » Technology » Software » Blockchain Foundry Inc (OTCPK:BLFDF) » Definitions » Intrinsic Value: Projected FCF

Blockchain Foundry (Blockchain Foundry) Intrinsic Value: Projected FCF : $-0.04 (As of May. 05, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Blockchain Foundry Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), Blockchain Foundry's Intrinsic Value: Projected FCF is $-0.04. The stock price of Blockchain Foundry is $0.07. Therefore, Blockchain Foundry's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Blockchain Foundry's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Blockchain Foundry was 17.75. The lowest was 0.00. And the median was 17.75.

BLFDF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Blockchain Foundry Intrinsic Value: Projected FCF Historical Data

The historical data trend for Blockchain Foundry's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Blockchain Foundry Intrinsic Value: Projected FCF Chart

Blockchain Foundry Annual Data
Trend Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17 Sep18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - -3.49 -0.26 -0.04

Blockchain Foundry Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Jun18 Sep18 Dec18 Mar19 Jun19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Jun22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 0.02 - - -0.02

Competitive Comparison of Blockchain Foundry's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, Blockchain Foundry's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blockchain Foundry's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Blockchain Foundry's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Blockchain Foundry's Price-to-Projected-FCF falls into.



Blockchain Foundry Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Blockchain Foundry's Free Cash Flow(6 year avg) = $-0.83.

Blockchain Foundry's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.83248+5.92*0.8)/121.085
=-0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Blockchain Foundry  (OTCPK:BLFDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Blockchain Foundry's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.07/-0.026341019090794
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Blockchain Foundry Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Blockchain Foundry's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Blockchain Foundry (Blockchain Foundry) Business Description

Traded in Other Exchanges
N/A
Address
2300 Yonge Street, Suite 1600, Toronto, ON, CAN, M4P 1E4
Blockchain Foundry Inc develops and commercializes blockchain-based business solutions and provides consulting services to corporate clients seeking to incorporate blockchain technology into their businesses. The company operates in only one business segment, namely consulting services. Its Primary services include Project-based contracts and Proposals. Some of its solutions are Syscoin Spark Wallet, Syscoin Price Peg Server, and Blockmarket suite. The company's geographical segments are the Americas, Europe and the Caribbean.

Blockchain Foundry (Blockchain Foundry) Headlines

No Headlines