BMBRF (Bim Birlesik Magazalar AS) Intrinsic Value: Projected FCF: $4.49 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BMBRF Bim Birlesik Magazalar AS BMBRF
90 GF Score
Price $5.75
GF Value $4.59
! 7 Warning Signs
View Full Analysis

What is Bim Birlesik Magazalar AS Intrinsic Value: Projected FCF?

Bim Birlesik Magazalar AS BMBRF -21.77% 90 Intrinsic Value: Projected FCF is $4.49 as of Aug. 26, 2026. GuruFocus rates BMBRF with a GF Score™ of 90/100 and a GF Value™ of $4.59. The stock has 7 warning signs investors should review. Among 224 Retail - Defensive companies, Bim Birlesik Magazalar AS ranks worse than 71.88% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF is $4.49. The stock price of Bim Birlesik Magazalar AS is $5.75. Therefore, Bim Birlesik Magazalar AS's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF or its related term are showing as below:

BMBRF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.89   Med: 1.61   Max: 3.13
Current: 1.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bim Birlesik Magazalar AS was 3.13. The lowest was 0.89. And the median was 1.61.

BMBRF's Price-to-Projected-FCF is ranked worse than
71.88% of 224 companies
in the Retail - Defensive industry
Industry Median: 0.855 vs BMBRF: 1.28

Bim Birlesik Magazalar AS  (OTCPK:BMBRF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bim Birlesik Magazalar AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.75/9.8795747458495
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bim Birlesik Magazalar AS Intrinsic Value: Projected FCF Related Terms


Bim Birlesik Magazalar AS Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bim Birlesik Magazalar AS Intrinsic Value: Projected FCF Chart

Bim Birlesik Magazalar AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.10 3.88 4.36 3.75 5.22

Bim Birlesik Magazalar AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.12 5.20 5.22 4.99 5.13

BMBRF vs KR, SFM, ACI: Intrinsic Value: Projected FCF Comparison

For the Grocery Stores subindustry, Bim Birlesik Magazalar AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bim Birlesik Magazalar AS Price-to-Projected-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Bim Birlesik Magazalar AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bim Birlesik Magazalar AS's Price-to-Projected-FCF falls into.


BMBRF
90GF Score
Bim Birlesik Magazalar AS BMBRF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bim Birlesik Magazalar AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bim Birlesik Magazalar AS's Free Cash Flow(6 year avg) = $538.16.

Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*538.16208+4356.432*0.8)/1162.364
=9.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $4.49 mean?
Bim Birlesik Magazalar AS (BMBRF) has a Intrinsic Value: Projected FCF of $4.49 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bim Birlesik Magazalar AS and its competitors. According to the industry distribution chart, Bim Birlesik Magazalar AS ranks #161 out of 224 companies in the Retail - Defensive industry, placing it in the top 71.9%.
Is Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF too high?
Bim Birlesik Magazalar AS's current Intrinsic Value: Projected FCF is $4.49. The Retail - Defensive industry median Intrinsic Value: Projected FCF is 0.86. Bim Birlesik Magazalar AS's value of $4.49 is 425.1% above this industry median. Based on the distribution chart, Bim Birlesik Magazalar AS ranks #161 out of 224 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Bim Birlesik Magazalar AS has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Bim Birlesik Magazalar AS's Intrinsic Value: Projected FCF compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, Bim Birlesik Magazalar AS ranks #161 out of 224 companies for Intrinsic Value: Projected FCF. This places Bim Birlesik Magazalar AS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. Bim Birlesik Magazalar AS's value of $4.49 is 425.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.86, based on 224 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bim Birlesik Magazalar AS's current Intrinsic Value: Projected FCF of $4.49 is 425.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bim Birlesik Magazalar AS and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bim Birlesik Magazalar AS's current Intrinsic Value: Projected FCF is $4.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bim Birlesik Magazalar AS stock overvalued right now?
Bim Birlesik Magazalar AS (BMBRF) has a current Intrinsic Value: Projected FCF of $4.49. The stock's GF Value™ is $4.59, compared to a current price of $5.75 — trading 25.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $4.49 and 425.1% above the Retail - Defensive industry median of 0.86. Bim Birlesik Magazalar AS's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Bim Birlesik Magazalar AS (BMBRF), the current Intrinsic Value: Projected FCF is $4.49 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bim Birlesik Magazalar AS (BMBRF) Overvalued in 2026?

Based on GuruFocus' analysis, Bim Birlesik Magazalar AS stock appears to be overvalued. The current stock price of $5.75 is trading 25.3% above its estimated GF Value™ of $4.59.

Key valuation signals for BMBRF:

  • Intrinsic Value: Projected FCF: $4.49
  • GF Value™: $4.59 vs. price of $5.75 (25.3% above fair value)
  • GF Score™: 90/100 with 7 warning signs
  • Industry Position: 425.1% above the Retail - Defensive median (#161 of 224)

No single metric tells the full story. See the BMBRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bim Birlesik Magazalar AS Business Description

Other Exchanges BIMAS:Turkey
Address Abdurrahmangazi Mahallesi, Ebubekir Caddesi No: 73, Sancaktepe, Istanbul, TUR, 34887
Bim Birlesik Magazalar AS is a Turkey-based company that is engaged in operating retail stores through its retail shops throughout Turkey, which sell an assortment of items, including a number of private label products which includes Fresh Meat Products, Milk and milk products, Beverages, Legumes and Bakery, Snacks and Sweets, Fruits and Vegetables, Frozen Food, Cleaning Supplies, Oils and Cosmetics and papers. The company also operates abroad, including in Morocco and Egypt.
90GF Score

Get the complete analysis for BMBRF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.75
Price
$4.59
GF Value