Fundo Investimento Imobiliario Plus (BSP:VTPL11) Intrinsic Value: Projected FCF: R$105.60 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:VTPL11 Fundo Investimento Imobiliario Plus BSP:VTPL11
8 GF Score
Price R$65.90
! 2 Warning Signs
View Full Analysis

What is Fundo Investimento Imobiliario Plus Intrinsic Value: Projected FCF?

Fundo Investimento Imobiliario Plus BSP:VTPL11 8 Intrinsic Value: Projected FCF is R$105.60 as of Aug. 28, 2026. GuruFocus rates BSP:VTPL11 with a GF Score™ of 8/100. The stock has 2 warning signs investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-28), Fundo Investimento Imobiliario Plus's Intrinsic Value: Projected FCF is R$105.60. The stock price of Fundo Investimento Imobiliario Plus is R$65.90. Therefore, Fundo Investimento Imobiliario Plus's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Fundo Investimento Imobiliario Plus's Intrinsic Value: Projected FCF or its related term are showing as below:

BSP:VTPL11' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.62   Med: 0.69   Max: 0.76
Current: 0.62

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fundo Investimento Imobiliario Plus was 0.76. The lowest was 0.62. And the median was 0.69.

BSP:VTPL11's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.66 vs BSP:VTPL11: 0.62

Fundo Investimento Imobiliario Plus  (BSP:VTPL11) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Fundo Investimento Imobiliario Plus's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=65.90/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fundo Investimento Imobiliario Plus Intrinsic Value: Projected FCF Related Terms


Fundo Investimento Imobiliario Plus Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Fundo Investimento Imobiliario Plus's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fundo Investimento Imobiliario Plus Intrinsic Value: Projected FCF Chart

Fundo Investimento Imobiliario Plus Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 88.49 95.22 105.60

Fundo Investimento Imobiliario Plus Semi-Annual Data
Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only 0.00 0.00 88.49 95.22 105.60

BSP:VTPL11 vs : Intrinsic Value: Projected FCF Comparison

For the REIT - Specialty subindustry, Fundo Investimento Imobiliario Plus's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fundo Investimento Imobiliario Plus Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Fundo Investimento Imobiliario Plus's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Fundo Investimento Imobiliario Plus's Price-to-Projected-FCF falls into.


BSP:VTPL11
8GF Score
Fundo Investimento Imobiliario Plus BSP:VTPL11
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fundo Investimento Imobiliario Plus Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of R$105.60 mean?
Fundo Investimento Imobiliario Plus (BSP:VTPL11) has a Intrinsic Value: Projected FCF of R$105.60 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fundo Investimento Imobiliario Plus and its competitors.
Is Fundo Investimento Imobiliario Plus' Intrinsic Value: Projected FCF too high?
Fundo Investimento Imobiliario Plus' current Intrinsic Value: Projected FCF is R$105.60. Overall, Fundo Investimento Imobiliario Plus has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Fundo Investimento Imobiliario Plus' Intrinsic Value: Projected FCF compare to ?
Fundo Investimento Imobiliario Plus' Intrinsic Value: Projected FCF of R$105.60 can be compared against companies in the REITs industry. The industry median Intrinsic Value: Projected FCF is 0.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fundo Investimento Imobiliario Plus and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fundo Investimento Imobiliario Plus's current Intrinsic Value: Projected FCF is R$105.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fundo Investimento Imobiliario Plus stock overvalued right now?
Fundo Investimento Imobiliario Plus (BSP:VTPL11) has a current Intrinsic Value: Projected FCF of R$105.60. The current Intrinsic Value: Projected FCF is R$105.60. Fundo Investimento Imobiliario Plus' overall GF Score™ is 8/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Fundo Investimento Imobiliario Plus (BSP:VTPL11), the current Intrinsic Value: Projected FCF is R$105.60 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Fundo Investimento Imobiliario Plus Business Description

Industry Real EstateREITs
Comparable Companies
Address Praia de Botafogo, 501, 6th Floor- Botafogo, Rio de Janeiro, RJ, BRA, 22250-040
Fundo Investimento Imobiliario Plus operates as a real estate investment fund.
8GF Score

Get the complete analysis for BSP:VTPL11

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$65.90
Price