BSREF (BRS Resources) Intrinsic Value: Projected FCF: $0.06 (As of Aug. 07, 2026) — 95% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSREF BRS Resources Ltd BSREF
32 GF Score
Price $0.14
! 2 Warning Signs
View Full Analysis

What is BRS Resources Intrinsic Value: Projected FCF?

BRS Resources BSREF -4.15% 32 Intrinsic Value: Projected FCF is $0.06 as of Aug. 07, 2026, which is 95% below its 10-year median of 1.10. GuruFocus rates BSREF with a GF Score™ of 32/100. The stock has 2 warning signs investors should review. Among 614 Oil & Gas companies, BRS Resources ranks worse than 73.29% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-07), BRS Resources's Intrinsic Value: Projected FCF is $0.06. The stock price of BRS Resources is $0.1431. Therefore, BRS Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for BRS Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

BSREF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 1.1   Max: 2.42
Current: 2.39

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BRS Resources was 2.42. The lowest was 0.38. And the median was 1.10.

BSREF's Price-to-Projected-FCF is ranked worse than
73.29% of 614 companies
in the Oil & Gas industry
Industry Median: 0.845 vs BSREF: 2.39

BRS Resources  (OTCPK:BSREF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BRS Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.1431/0.14905707299596
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BRS Resources Intrinsic Value: Projected FCF Related Terms


BRS Resources Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for BRS Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BRS Resources Intrinsic Value: Projected FCF Chart

BRS Resources Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BRS Resources Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.13

BSREF vs COP, EOG, FANG: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas E&P subindustry, BRS Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BRS Resources Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, BRS Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BRS Resources's Price-to-Projected-FCF falls into.


BSREF
32GF Score
BRS Resources Ltd BSREF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BRS Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BRS Resources's Free Cash Flow(6 year avg) = $-0.26.

BRS Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.26112+9.303*0.8)/33.252
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.06 mean?
BRS Resources (BSREF) has a Intrinsic Value: Projected FCF of $0.06 as of Aug. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BRS Resources and its competitors. This is 95% below median its historical median of 1.10. Over the past decade, BRS Resources' Intrinsic Value: Projected FCF has ranged from 0.38 to 2.42. According to the industry distribution chart, BRS Resources ranks #450 out of 614 companies in the Oil & Gas industry, placing it in the top 73.3%.
Is BRS Resources' Intrinsic Value: Projected FCF too high?
BRS Resources' current Intrinsic Value: Projected FCF of $0.06 is 95% below median its 10-year median of 1.10. Over the past 10 years, this metric has ranged from a low of 0.38 to a high of 2.42. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.85. BRS Resources' value of $0.06 is 92.9% below this industry median. Based on the distribution chart, BRS Resources ranks #450 out of 614 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, BRS Resources has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does BRS Resources' Intrinsic Value: Projected FCF compare to COP and EOG?
According to the Oil & Gas industry distribution chart, BRS Resources ranks #450 out of 614 companies for Intrinsic Value: Projected FCF. This places BRS Resources in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. BRS Resources' value of $0.06 is 92.9% below this benchmark. Historically, BRS Resources' own Intrinsic Value: Projected FCF has ranged from 0.38 to 2.42 over the past decade. While the company's 10-year median is 1.10 vs. the industry median of 0.85, BRS Resources has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.85, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BRS Resources's current Intrinsic Value: Projected FCF of $0.06 is 92.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BRS Resources and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BRS Resources's current Intrinsic Value: Projected FCF is $0.06, which is 95% below median its own 10-year median of 1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BRS Resources stock overvalued right now?
BRS Resources (BSREF) has a current Intrinsic Value: Projected FCF of $0.06. The current Intrinsic Value: Projected FCF is $0.06, which is 95% below median its 10-year median of 1.10 and 92.9% below the Oil & Gas industry median of 0.85. BRS Resources' overall GF Score™ is 32/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BRS Resources (BSREF), the current Intrinsic Value: Projected FCF is $0.06 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

BRS Resources Business Description

Industry EnergyOil & Gas
Other Exchanges B4G:GermanyBRS:Canada
Address 1441 Johnston Road, Suite 308, White Rock, Vancouver, BC, CAN, V4B 3Z7
BRS Resources Ltd is a mineral exploration company. The company is engaged in identifying, acquiring, exploring, and evaluating mineral properties in Canada. The portfolio of the company includes the Cowtrail Gold-Copper Mining Project, Mining in the Golden Triangle Region, and other projects. The company operates in Canada and USA.
32GF Score

Get the complete analysis for BSREF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price