Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Bumrungrad Hospital PCLBUGDF 100 Intrinsic Value: Projected FCF is $2.65 as of Aug. 09, 2026, which is 20% below its 10-year median of 3.30. GuruFocus rates BUGDF with a GF Score™ of 100/100 and a GF Value™ of $5.32. The stock has 4 warning signs investors should review. Among 278 Healthcare Providers & Services companies, Bumrungrad Hospital PCL ranks worse than 68.71% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Bumrungrad Hospital PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BUGDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.42 Med: 3.3 Max: 4.66
Current: 1.79
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bumrungrad Hospital PCL was 4.66. The lowest was 1.42. And the median was 3.30.
BUGDF's Price-to-Projected-FCF is ranked worse than 68.71% of 278
companies
in the Healthcare Providers & Services industry
Industry Median: 1.07
vs BUGDF: 1.79
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Bumrungrad Hospital PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4.75
/
3.2021322890964
=
1.48
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Bumrungrad Hospital PCL Intrinsic Value: Projected FCF Related Terms
Bumrungrad Hospital PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Bumrungrad Hospital PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BUGDF vs HCA, THC, DVA: Intrinsic Value: Projected FCF Comparison
For the Medical Care Facilities subindustry, Bumrungrad Hospital PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Bumrungrad Hospital PCL Price-to-Projected-FCF vs Healthcare Providers & Services Industry
For the Healthcare Providers & Services industry and Healthcare sector, Bumrungrad Hospital PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Bumrungrad Hospital PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $2.65 mean?
Bumrungrad Hospital PCL (BUGDF) has a Intrinsic Value: Projected FCF of $2.65 as of Aug. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bumrungrad Hospital PCL and its competitors. This is 20% below median its historical median of 3.30. Over the past decade, Bumrungrad Hospital PCL's Intrinsic Value: Projected FCF has ranged from 1.42 to 4.66. According to the industry distribution chart, Bumrungrad Hospital PCL ranks #191 out of 278 companies in the Healthcare Providers & Services industry, placing it in the top 68.7%.
Is Bumrungrad Hospital PCL's Intrinsic Value: Projected FCF too high?
Bumrungrad Hospital PCL's current Intrinsic Value: Projected FCF of $2.65 is 20% below median its 10-year median of 3.30. Over the past 10 years, this metric has ranged from a low of 1.42 to a high of 4.66. The Healthcare Providers & Services industry median Intrinsic Value: Projected FCF is 1.07. Bumrungrad Hospital PCL's value of $2.65 is 147.7% above this industry median. Based on the distribution chart, Bumrungrad Hospital PCL ranks #191 out of 278 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Bumrungrad Hospital PCL has a GF Score™ of 100/100, reflecting its overall financial health beyond just this single metric.
How does Bumrungrad Hospital PCL's Intrinsic Value: Projected FCF compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Bumrungrad Hospital PCL ranks #191 out of 278 companies for Intrinsic Value: Projected FCF. This places Bumrungrad Hospital PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.07. Bumrungrad Hospital PCL's value of $2.65 is 147.7% above this benchmark. Historically, Bumrungrad Hospital PCL's own Intrinsic Value: Projected FCF has ranged from 1.42 to 4.66 over the past decade. While the company's 10-year median is 3.30 vs. the industry median of 1.07, Bumrungrad Hospital PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Healthcare Providers & Services company?
The median Intrinsic Value: Projected FCF among Healthcare Providers & Services companies is 1.07, based on 278 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bumrungrad Hospital PCL's current Intrinsic Value: Projected FCF of $2.65 is 147.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bumrungrad Hospital PCL and its competitors. For the Healthcare Providers & Services industry, the median Intrinsic Value: Projected FCF is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bumrungrad Hospital PCL's current Intrinsic Value: Projected FCF is $2.65, which is 20% below median its own 10-year median of 3.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bumrungrad Hospital PCL stock overvalued right now?
Bumrungrad Hospital PCL (BUGDF) has a current Intrinsic Value: Projected FCF of $2.65. The stock's GF Value™ is $5.32, compared to a current price of $4.75 — trading 10.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2.65, which is 20% below median its 10-year median of 3.30 and 147.7% above the Healthcare Providers & Services industry median of 1.07. Bumrungrad Hospital PCL's overall GF Score™ is 100/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Bumrungrad Hospital PCL (BUGDF), the current Intrinsic Value: Projected FCF is $2.65 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Bumrungrad Hospital PCL (BUGDF) Overvalued in 2026?
Based on GuruFocus' analysis, Bumrungrad Hospital PCL stock appears to be undervalued.
The current stock price of $4.75 is trading 10.7% below its estimated GF Value™ of $5.32.
Key valuation signals for BUGDF:
Intrinsic Value: Projected FCF: $2.65 (20% below median its 10-year median of 3.30)
GF Value™: $5.32 vs. price of $4.75 (10.7% below fair value)
Industry Position: 147.7% above the Healthcare Providers & Services median (#191 of 278)
No single metric tells the full story. See the BUGDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Bumrungrad Hospital PCL operates a private hospital business in Bangkok. The company operates several healthcare-related entities, within and outside of Thailand which include Bumrungrad International Hospital, Bumrungrad International Clinic, Vitallife Scientific Wellness Center, VitalLife Skin Clinic, Bumrungrad International Dialysis Clinic, and others. It is a healthcare provider in Thailand providing complete healthcare services for both outpatients and inpatients. The company is the owner and operator of multiple healthcare-related entities. The company has only one main reportable operating segment, which is the hospital and health care center business, and the geographical area of its operations is Thailand.
100GF Score
Get the complete analysis for BUGDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BUGDF has been successfully added to your 
