BYSTF (Bystronic AG) Intrinsic Value: Projected FCF: $414.91 (As of Aug. 23, 2026) — 31573% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BYSTF Bystronic AG BYSTF
44 GF Score
Price $178.25
GF Value $329.49
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bystronic AG Intrinsic Value: Projected FCF?

Bystronic AG BYSTF +1.28% 44 Intrinsic Value: Projected FCF is $414.91 as of Aug. 23, 2026, which is 31573% above its 10-year median of 1.31. GuruFocus rates BYSTF with a GF Score™ of 44/100 and a GF Value™ of $329.49 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,033 Industrial Products companies, Bystronic AG ranks better than 92.08% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-23), Bystronic AG's Intrinsic Value: Projected FCF is $414.91. The stock price of Bystronic AG is $178.25. Therefore, Bystronic AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Bystronic AG's Intrinsic Value: Projected FCF or its related term are showing as below:

BYSTF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 1.31   Max: 2.05
Current: 0.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bystronic AG was 2.05. The lowest was 0.43. And the median was 1.31.

BYSTF's Price-to-Projected-FCF is ranked better than
92.08% of 2033 companies
in the Industrial Products industry
Industry Median: 1.71 vs BYSTF: 0.43

Bystronic AG  (OTCPK:BYSTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bystronic AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=178.25/385.01148334873
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bystronic AG Intrinsic Value: Projected FCF Related Terms


Bystronic AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Bystronic AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bystronic AG Intrinsic Value: Projected FCF Chart

Bystronic AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 442.52 418.77

Bystronic AG Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 442.52 0.00 418.77 0.00

BYSTF vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison

For the Specialty Industrial Machinery subindustry, Bystronic AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bystronic AG Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Bystronic AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bystronic AG's Price-to-Projected-FCF falls into.


BYSTF
44GF Score
Bystronic AG BYSTF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bystronic AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bystronic AG's Free Cash Flow(6 year avg) = $10.96.

Bystronic AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*10.961857142857+746.894*0.8)/1.823
=385.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $414.91 mean?
Bystronic AG (BYSTF) has a Intrinsic Value: Projected FCF of $414.91 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bystronic AG and its competitors. This is 31573% above median its historical median of 1.31. Over the past decade, Bystronic AG's Intrinsic Value: Projected FCF has ranged from 0.43 to 2.05. According to the industry distribution chart, Bystronic AG ranks #161 out of 2033 companies in the Industrial Products industry, placing it in the top 7.9%.
Is Bystronic AG's Intrinsic Value: Projected FCF too high?
Bystronic AG's current Intrinsic Value: Projected FCF of $414.91 is 31573% above median its 10-year median of 1.31. Over the past 10 years, this metric has ranged from a low of 0.43 to a high of 2.05. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.71. Bystronic AG's value of $414.91 is 24163.7% above this industry median. Based on the distribution chart, Bystronic AG ranks #161 out of 2033 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Bystronic AG has a GF Score™ of 44/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bystronic AG's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Bystronic AG ranks #161 out of 2033 companies for Intrinsic Value: Projected FCF. This places Bystronic AG in the top 8% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.71. Bystronic AG's value of $414.91 is 24163.7% above this benchmark. Historically, Bystronic AG's own Intrinsic Value: Projected FCF has ranged from 0.43 to 2.05 over the past decade. While the company's 10-year median is 1.31 vs. the industry median of 1.71, Bystronic AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.71, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bystronic AG's current Intrinsic Value: Projected FCF of $414.91 is 24163.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bystronic AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bystronic AG's current Intrinsic Value: Projected FCF is $414.91, which is 31573% above median its own 10-year median of 1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bystronic AG stock overvalued right now?
Based on GuruFocus' analysis, Bystronic AG (BYSTF) is currently considered Significantly Undervalued. The stock's GF Value™ is $329.49, compared to a current price of $178.25 — trading 45.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $414.91, which is 31573% above median its 10-year median of 1.31 and 24163.7% above the Industrial Products industry median of 1.71. Bystronic AG's overall GF Score™ is 44/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Bystronic AG (BYSTF), the current Intrinsic Value: Projected FCF is $414.91 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bystronic AG (BYSTF) Overvalued in 2026?

Based on GuruFocus' analysis, Bystronic AG stock appears to be undervalued. The current stock price of $178.25 is trading 45.9% below its estimated GF Value™ of $329.49. GuruFocus considers Bystronic AG to be Significantly Undervalued.

Key valuation signals for BYSTF:

  • Intrinsic Value: Projected FCF: $414.91 (31573% above median its 10-year median of 1.31)
  • GF Value™: $329.49 vs. price of $178.25 (45.9% below fair value)
  • GF Score™: 44/100 with 2 warning signs
  • Industry Position: 24163.7% above the Industrial Products median (#161 of 2033)

No single metric tells the full story. See the BYSTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bystronic AG Business Description

Address Industriestrasse 21, Niederonz, CHE, CH-3362
Bystronic AG, formerly Conzzeta AG, is a Switzerland-based company that operates in the area of sheet metal processing. There are two divisional segments at Bystronic: Systems and Service, and two business units, Tube & Bending and DNE. Bystronic AG. The company has four regional segments at Bystronic: EMEA, Americas, China, and APAC.
44GF Score

Get the complete analysis for BYSTF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$178.25
Price
$329.49
GF Value