CEVIF (China Everbright) Intrinsic Value: Projected FCF: $2.28 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CEVIF China Everbright Ltd CEVIF
18 GF Score
Price $0.76
! 1 Warning Sign
View Full Analysis

What is China Everbright Intrinsic Value: Projected FCF?

China Everbright CEVIF 18 Intrinsic Value: Projected FCF is $2.28 as of Sep. 13, 2026. GuruFocus rates CEVIF with a GF Score™ of 18/100. The stock has 1 warning sign investors should review. Among 1,219 Asset Management companies, China Everbright ranks better than 90.16% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), China Everbright's Intrinsic Value: Projected FCF is $2.28. The stock price of China Everbright is $0.76248. Therefore, China Everbright's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for China Everbright's Intrinsic Value: Projected FCF or its related term are showing as below:

CEVIF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.25   Med: 0.51   Max: 1.86
Current: 0.33

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of China Everbright was 1.86. The lowest was 0.25. And the median was 0.51.

CEVIF's Price-to-Projected-FCF is ranked better than
90.16% of 1219 companies
in the Asset Management industry
Industry Median: 0.89 vs CEVIF: 0.33

China Everbright  (OTCPK:CEVIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

China Everbright's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.76248/2.4137880948034
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Everbright Intrinsic Value: Projected FCF Related Terms


China Everbright Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for China Everbright's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Everbright Intrinsic Value: Projected FCF Chart

China Everbright Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.46 2.14 2.20 2.54 2.57

China Everbright Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.54 0.00 2.57 0.00

CEVIF vs BLK, BX, KKR: Intrinsic Value: Projected FCF Comparison

For the Asset Management subindustry, China Everbright's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Everbright Price-to-Projected-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, China Everbright's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where China Everbright's Price-to-Projected-FCF falls into.


CEVIF
18GF Score
China Everbright Ltd CEVIF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Everbright Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get China Everbright's Free Cash Flow(6 year avg) = $131.41.

China Everbright's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*131.40628571429+3521.015*0.8)/1685.254
=2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.28 mean?
China Everbright (CEVIF) has a Intrinsic Value: Projected FCF of $2.28 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on China Everbright and its competitors. According to the industry distribution chart, China Everbright ranks #120 out of 1219 companies in the Asset Management industry, placing it in the top 9.8%.
Is China Everbright's Intrinsic Value: Projected FCF too high?
China Everbright's current Intrinsic Value: Projected FCF is $2.28. The Asset Management industry median Intrinsic Value: Projected FCF is 0.89. China Everbright's value of $2.28 is 156.2% above this industry median. Based on the distribution chart, China Everbright ranks #120 out of 1219 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, China Everbright has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does China Everbright's Intrinsic Value: Projected FCF compare to BLK and BX?
According to the Asset Management industry distribution chart, China Everbright ranks #120 out of 1219 companies for Intrinsic Value: Projected FCF. This places China Everbright in the top 10% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.89. China Everbright's value of $2.28 is 156.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Asset Management company?
The median Intrinsic Value: Projected FCF among Asset Management companies is 0.89, based on 1,219 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. China Everbright's current Intrinsic Value: Projected FCF of $2.28 is 156.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on China Everbright and its competitors. For the Asset Management industry, the median Intrinsic Value: Projected FCF is 0.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China Everbright's current Intrinsic Value: Projected FCF is $2.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Everbright stock overvalued right now?
China Everbright (CEVIF) has a current Intrinsic Value: Projected FCF of $2.28. The current Intrinsic Value: Projected FCF is $2.28 and 156.2% above the Asset Management industry median of 0.89. China Everbright's overall GF Score™ is 18/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For China Everbright (CEVIF), the current Intrinsic Value: Projected FCF is $2.28 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

China Everbright Business Description

Other Exchanges 00165:Hong KongEVI:Germany
Address 16 Harcourt Road, 46th Floor, Far East Finance Centre, Hong Kong, HKG
China Everbright Ltd is an investment management firm based predominantly in Hong Kong. The company's core activity includes investing in long-term investment vehicles to secure capital appreciation for its investors. Its investment portfolio is comprised of unlisted equity securities, equity derivatives, start-up, and development-stage companies, and long-term equity. The company's operating segments include Fund Management Business and Principal Investments Business. Geographically, it generates maximum revenue from Hong Kong & Others.
18GF Score

Get the complete analysis for CEVIF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.76
Price