Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
AG BarrCHIX:BAGL -0.50%86 Intrinsic Value: Projected FCF is £6.13 as of Aug. 28, 2026. GuruFocus rates CHIX:BAGL with a GF Score™ of 86/100 and a GF Value™ of £7.06 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 76 Beverages - Non-Alcoholic companies, AG Barr ranks better than 63.16% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-28), AG Barr's Intrinsic Value: Projected FCF is £6.13. The stock price of AG Barr is £6.02. Therefore, AG Barr's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for AG Barr's Intrinsic Value: Projected FCF or its related term are showing as below:
CHIX:BAGl'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.98 Med: 1.17 Max: 2.14
Current: 0.98
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AG Barr was 2.14. The lowest was 0.98. And the median was 1.17.
CHIX:BAGl's Price-to-Projected-FCF is ranked better than 63.16% of 76
companies
in the Beverages - Non-Alcoholic industry
Industry Median: 1.255
vs CHIX:BAGl: 0.98
AG Barr (CHIX:BAGl) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
AG Barr's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
6.02
/
6.1282120662275
=
0.98
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
AG Barr Intrinsic Value: Projected FCF Related Terms
AG Barr Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for AG Barr's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CHIX:BAGL vs KO, PEP, MNST: Intrinsic Value: Projected FCF Comparison
For the Beverages - Non-Alcoholic subindustry, AG Barr's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
AG Barr Price-to-Projected-FCF vs Beverages - Non-Alcoholic Industry
For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, AG Barr's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where AG Barr's Price-to-Projected-FCF falls into.
AG Barr Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of £6.13 mean?
AG Barr (CHIX:BAGL) has a Intrinsic Value: Projected FCF of £6.13 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AG Barr and its competitors. According to the industry distribution chart, AG Barr ranks #28 out of 76 companies in the Beverages - Non-Alcoholic industry, placing it in the top 36.8%.
Is AG Barr's Intrinsic Value: Projected FCF too high?
AG Barr's current Intrinsic Value: Projected FCF is £6.13. Based on the distribution chart, AG Barr ranks #28 out of 76 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, AG Barr has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AG Barr's Intrinsic Value: Projected FCF compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, AG Barr ranks #28 out of 76 companies for Intrinsic Value: Projected FCF. This puts AG Barr in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.26. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Beverages - Non-Alcoholic company?
The median Intrinsic Value: Projected FCF among Beverages - Non-Alcoholic companies is 1.26, based on 76 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AG Barr and its competitors. For the Beverages - Non-Alcoholic industry, the median Intrinsic Value: Projected FCF is 1.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AG Barr's current Intrinsic Value: Projected FCF is £6.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AG Barr stock overvalued right now?
Based on GuruFocus' analysis, AG Barr (CHIX:BAGL) is currently considered Modestly Undervalued. The stock's GF Value™ is £7.06, compared to a current price of £6.02 — trading 14.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is £6.13. AG Barr's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For AG Barr (CHIX:BAGL), the current Intrinsic Value: Projected FCF is £6.13 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is AG Barr (CHIX:BAGL) Overvalued in 2026?
Based on GuruFocus' analysis, AG Barr stock appears to be undervalued.
The current stock price of £6.02 is trading 14.7% below its estimated GF Value™ of £7.06.
GuruFocus considers AG Barr to be Modestly Undervalued.
Key valuation signals for CHIX:BAGL:
Intrinsic Value: Projected FCF: £6.13
GF Value™: £7.06 vs. price of £6.02 (14.7% below fair value)
No single metric tells the full story. See the CHIX:BAGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
AG Barr PLC manufactures, distributes, and sells a range of beverages in the United Kingdom. The company distributes its products to wholesalers and retailers. Its brands include Funkin, Barr Flavours, Moma, Rio, IRN-BRU, Simply Fruity, Sun Exotic, Rubicon, Boost Drinks, Snapple, and others. The company has three reportable segments, which include Soft drinks, Cocktail solutions, and others. The majority of its sales come from the Soft drinks segment. Geographically, it generates maximum revenue from the United Kingdom, followed by the Rest of the world.
86GF Score
Get the complete analysis for CHIX:BAGL
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:BAGL has been successfully added to your 
