Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Clas Ohlson ABCHIX:CLASBS 73 Intrinsic Value: Projected FCF is kr269.74 as of Sep. 10, 2026. GuruFocus rates CHIX:CLASBS with a GF Score™ of 73/100 and a GF Value™ of kr297.37 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 763 Retail - Cyclical companies, Clas Ohlson AB ranks worse than 77.06% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-10), Clas Ohlson AB's Intrinsic Value: Projected FCF is kr269.74. The stock price of Clas Ohlson AB is kr449.60. Therefore, Clas Ohlson AB's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.
The historical rank and industry rank for Clas Ohlson AB's Intrinsic Value: Projected FCF or its related term are showing as below:
CHIX:CLASBs'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54 Med: 1.05 Max: 1.69
Current: 1.67
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Clas Ohlson AB was 1.69. The lowest was 0.54. And the median was 1.05.
CHIX:CLASBs's Price-to-Projected-FCF is ranked worse than 77.06% of 763
companies
in the Retail - Cyclical industry
Industry Median: 0.76
vs CHIX:CLASBs: 1.67
Clas Ohlson AB (CHIX:CLASBs) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Clas Ohlson AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
449.60
/
264.21948620624
=
1.70
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Clas Ohlson AB Intrinsic Value: Projected FCF Related Terms
Clas Ohlson AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Clas Ohlson AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Clas Ohlson AB Intrinsic Value: Projected FCF Chart
CHIX:CLASBS vs CASY, WSM, ULTA: Intrinsic Value: Projected FCF Comparison
For the Specialty Retail subindustry, Clas Ohlson AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Clas Ohlson AB Price-to-Projected-FCF vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Clas Ohlson AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Clas Ohlson AB's Price-to-Projected-FCF falls into.
Clas Ohlson AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr269.74 mean?
Clas Ohlson AB (CHIX:CLASBS) has a Intrinsic Value: Projected FCF of kr269.74 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Clas Ohlson AB and its competitors. According to the industry distribution chart, Clas Ohlson AB ranks #588 out of 763 companies in the Retail - Cyclical industry, placing it in the top 77.1%.
Is Clas Ohlson AB's Intrinsic Value: Projected FCF too high?
Clas Ohlson AB's current Intrinsic Value: Projected FCF is kr269.74. Based on the distribution chart, Clas Ohlson AB ranks #588 out of 763 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Clas Ohlson AB has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Clas Ohlson AB's Intrinsic Value: Projected FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Clas Ohlson AB ranks #588 out of 763 companies for Intrinsic Value: Projected FCF. This places Clas Ohlson AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.76. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.76, based on 763 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Clas Ohlson AB and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Clas Ohlson AB's current Intrinsic Value: Projected FCF is kr269.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clas Ohlson AB stock overvalued right now?
Based on GuruFocus' analysis, Clas Ohlson AB (CHIX:CLASBS) is currently considered Significantly Overvalued. The stock's GF Value™ is kr297.37, compared to a current price of kr449.60 — trading 51.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr269.74. Clas Ohlson AB's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Clas Ohlson AB (CHIX:CLASBS), the current Intrinsic Value: Projected FCF is kr269.74 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Clas Ohlson AB (CHIX:CLASBS) Overvalued in 2026?
Based on GuruFocus' analysis, Clas Ohlson AB stock appears to be overvalued.
The current stock price of kr449.60 is trading 51.2% above its estimated GF Value™ of kr297.37.
GuruFocus considers Clas Ohlson AB to be Significantly Overvalued.
Key valuation signals for CHIX:CLASBS:
Intrinsic Value: Projected FCF: kr269.74
GF Value™: kr297.37 vs. price of kr449.60 (51.2% above fair value)
No single metric tells the full story. See the CHIX:CLASBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Clas Ohlson AB is a Swedish specialty retailer of home and office solutions. The company has five product categories: hardware, electrical, home, multimedia, and leisure items. The hardware category includes home repair tools, with Capere, Cocraft, and Clas Ohlson as proprietary brands. The electrical category consists of energy and electrical solutions, mainly under its own brands: Cotech and Northlight. Multimedia offers technology to connect devices. The home category offers practical items for the kitchen, wardrobe, bathroom, and laundry. Clas Ohlson's main segments by revenue are Sweden, Norway, Finland, and a few other countries outside the Nordics.
73GF Score
Get the complete analysis for CHIX:CLASBS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:CLASBS has been successfully added to your 
