Cloudberry Clean Energy ASA (CHIX:CLOUDO) Intrinsic Value: Projected FCF: kr6.97 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:CLOUDO Cloudberry Clean Energy ASA CHIX:CLOUDO
85 GF Score
Price kr11.92
GF Value kr17.67
! 7 Warning Signs
View Full Analysis

What is Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF?

Cloudberry Clean Energy ASA CHIX:CLOUDO 85 Intrinsic Value: Projected FCF is kr6.97 as of Aug. 28, 2026. GuruFocus rates CHIX:CLOUDO with a GF Score™ of 85/100 and a GF Value™ of kr17.67. The stock has 7 warning signs investors should review. Among 246 Utilities - Independent Power Producers companies, Cloudberry Clean Energy ASA ranks worse than 73.58% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-28), Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF is kr6.97. The stock price of Cloudberry Clean Energy ASA is kr11.92. Therefore, Cloudberry Clean Energy ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.

The historical rank and industry rank for Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:CLOUDo' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.57   Med: 1.58   Max: 1.71
Current: 1.71

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Cloudberry Clean Energy ASA was 1.71. The lowest was 1.57. And the median was 1.58.

CHIX:CLOUDo's Price-to-Projected-FCF is ranked worse than
73.58% of 246 companies
in the Utilities - Independent Power Producers industry
Industry Median: 0.835 vs CHIX:CLOUDo: 1.71

Cloudberry Clean Energy ASA  (CHIX:CLOUDo) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cloudberry Clean Energy ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.92/7.923285204802
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF Related Terms


Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF Chart

Cloudberry Clean Energy ASA Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 7.60

Cloudberry Clean Energy ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 7.60 7.16 7.55

Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF Competitor Comparison

For the Utilities - Renewable subindustry, Cloudberry Clean Energy ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cloudberry Clean Energy ASA Price-to-Projected-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Cloudberry Clean Energy ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cloudberry Clean Energy ASA's Price-to-Projected-FCF falls into.


CHIX:CLOUDO
85GF Score
Cloudberry Clean Energy ASA CHIX:CLOUDO
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cloudberry Clean Energy ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cloudberry Clean Energy ASA's Free Cash Flow(6 year avg) = kr-132.80.

Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-132.8+4909*0.8)/336.085
=7.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr6.97 mean?
Cloudberry Clean Energy ASA (CHIX:CLOUDO) has a Intrinsic Value: Projected FCF of kr6.97 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cloudberry Clean Energy ASA and its competitors. According to the industry distribution chart, Cloudberry Clean Energy ASA ranks #181 out of 246 companies in the Utilities - Independent Power Producers industry, placing it in the top 73.6%.
Is Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF too high?
Cloudberry Clean Energy ASA's current Intrinsic Value: Projected FCF is kr6.97. Based on the distribution chart, Cloudberry Clean Energy ASA ranks #181 out of 246 companies in the Utilities - Independent Power Producers industry, which is below the industry midpoint. Overall, Cloudberry Clean Energy ASA has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Cloudberry Clean Energy ASA's Intrinsic Value: Projected FCF compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Cloudberry Clean Energy ASA ranks #181 out of 246 companies for Intrinsic Value: Projected FCF. This places Cloudberry Clean Energy ASA in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.84. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Utilities - Independent Power Producers company?
The median Intrinsic Value: Projected FCF among Utilities - Independent Power Producers companies is 0.84, based on 246 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cloudberry Clean Energy ASA and its competitors. For the Utilities - Independent Power Producers industry, the median Intrinsic Value: Projected FCF is 0.84 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cloudberry Clean Energy ASA's current Intrinsic Value: Projected FCF is kr6.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cloudberry Clean Energy ASA stock overvalued right now?
Cloudberry Clean Energy ASA (CHIX:CLOUDO) has a current Intrinsic Value: Projected FCF of kr6.97. The stock's GF Value™ is kr17.67, compared to a current price of kr11.92 — trading 32.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr6.97. Cloudberry Clean Energy ASA's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Cloudberry Clean Energy ASA (CHIX:CLOUDO), the current Intrinsic Value: Projected FCF is kr6.97 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cloudberry Clean Energy ASA (CHIX:CLOUDO) Overvalued in 2026?

Based on GuruFocus' analysis, Cloudberry Clean Energy ASA stock appears to be undervalued. The current stock price of kr11.92 is trading 32.5% below its estimated GF Value™ of kr17.67.

Key valuation signals for CHIX:CLOUDO:

  • Intrinsic Value: Projected FCF: kr6.97
  • GF Value™: kr17.67 vs. price of kr11.92 (32.5% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the CHIX:CLOUDO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cloudberry Clean Energy ASA Business Description

Address Froyas gate 15, Oslo, NOR, NO-0273
Cloudberry Clean Energy ASA is an independent power producer, developing, owning and operating renewable assets in the Nordics. The company is focused on developing, owning, and operating hydropower plants, wind farms, BESS and solar plants across Norway, Sweden, and Denmark. The company has four segments: Projects, Commercial, Asset Management and Corporate. The majority of revenue is derived from the Commercial segment, which owns and manages renewable power assets with long-term cash flows in the Nordics. Geographically, it generates the maximum revenue from Denmark, followed by Norway and Sweden.
85GF Score

Get the complete analysis for CHIX:CLOUDO

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr11.92
Price
kr17.67
GF Value