Cloudberry Clean Energy ASACHIX:CLOUDO 75 WACC % is 4.05% as of Jun. 28, 2026, which is 41% below its 10-year median of 6.91. GuruFocus rates CHIX:CLOUDO with a GF Score™ of 75/100 and a GF Value™ of kr17.62. The stock has 6 warning signs investors should review. Among 477 Utilities - Independent Power Producers companies, Cloudberry Clean Energy ASA ranks better than 82.39% on this metric.
As of today (2026-06-28), Cloudberry Clean Energy ASA's weighted average cost of capital is 4.05%%. Cloudberry Clean Energy ASA's ROIC % is 0.49% (calculated using TTM income statement data).
Cloudberry Clean Energy ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Cloudberry Clean Energy ASA (CHIX:CLOUDo) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Cloudberry Clean Energy ASA's weighted average cost of capital is 4.05%%. Cloudberry Clean Energy ASA's ROIC % is 0.49% (calculated using TTM income statement data).
Cloudberry Clean Energy ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Cloudberry Clean Energy ASA WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cloudberry Clean Energy ASA WACC % Competitor Comparison
For the Utilities - Renewable subindustry, Cloudberry Clean Energy ASA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Cloudberry Clean Energy ASA WACC % vs Utilities - Independent Power Producers Industry
For the Utilities - Independent Power Producers industry and Utilities sector, Cloudberry Clean Energy ASA's WACC % distribution charts can be found below:
* The bar in red indicates where Cloudberry Clean Energy ASA's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Cloudberry Clean Energy ASA's market capitalization (E) is kr3999.411 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Cloudberry Clean Energy ASA's latest one-year quarterly average Book Value of Debt (D) is kr2916.2 Mil.
a) weight of equity = E / (E + D) = 3999.411 / (3999.411 + 2916.2) = 0.5783
b) weight of debt = D / (E + D) = 2916.2 / (3999.411 + 2916.2) = 0.4217
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Cloudberry Clean Energy ASA's beta is 0.0466.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 0.0466 * 6% = 4.6095%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Cloudberry Clean Energy ASA's interest expense (positive number) was kr105 Mil. Its total Book Value of Debt (D) is kr2916.2 Mil.
Cost of Debt = 105 / 2916.2 = 3.6006%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 17 / 199 = 8.54%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cloudberry Clean Energy ASA (CHIX:CLOUDO) has a WACC % of 4.05% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cloudberry Clean Energy ASA and its competitors. This is 41% below median its historical median of 6.91. According to the industry distribution chart, Cloudberry Clean Energy ASA ranks #84 out of 477 companies in the Utilities - Independent Power Producers industry, placing it in the top 17.6%.
Is Cloudberry Clean Energy ASA's WACC % too high?
Cloudberry Clean Energy ASA's current WACC % of 4.05% is 41% below median its 10-year median of 6.91. The Utilities - Independent Power Producers industry median WACC % is 7.78. Cloudberry Clean Energy ASA's value of 4.05% is 47.9% below this industry median. Based on the distribution chart, Cloudberry Clean Energy ASA ranks #84 out of 477 companies in the Utilities - Independent Power Producers industry, which is in the top quartile — a strong position relative to peers. Overall, Cloudberry Clean Energy ASA has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Cloudberry Clean Energy ASA's WACC % compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Cloudberry Clean Energy ASA ranks #84 out of 477 companies for WACC %. This places Cloudberry Clean Energy ASA in the top 18% of its industry — outperforming the majority of peers. The industry median WACC % is 7.78. Cloudberry Clean Energy ASA's value of 4.05% is 47.9% below this benchmark. While the company's 10-year median is 6.91 vs. the industry median of 7.78, Cloudberry Clean Energy ASA has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Independent Power Producers company?
The median WACC % among Utilities - Independent Power Producers companies is 7.78, based on 477 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cloudberry Clean Energy ASA's current WACC % of 4.05% is 47.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cloudberry Clean Energy ASA and its competitors. For the Utilities - Independent Power Producers industry, the median WACC % is 7.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cloudberry Clean Energy ASA's current WACC % is 4.05%, which is 41% below median its own 10-year median of 6.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cloudberry Clean Energy ASA stock overvalued right now?
Cloudberry Clean Energy ASA (CHIX:CLOUDO) has a current WACC % of 4.05%. The stock's GF Value™ is kr17.62, compared to a current price of kr11.92 — trading 32.3% below its estimated fair value. The current WACC % is 4.05%, which is 41% below median its 10-year median of 6.91 and 47.9% below the Utilities - Independent Power Producers industry median of 7.78. Cloudberry Clean Energy ASA's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Cloudberry Clean Energy ASA (CHIX:CLOUDO), the current WACC % is 4.05% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Cloudberry Clean Energy ASA (CHIX:CLOUDO) Overvalued in 2026?
Based on GuruFocus' analysis, Cloudberry Clean Energy ASA stock appears to be undervalued.
The current stock price of kr11.92 is trading 32.3% below its estimated GF Value™ of kr17.62.
Key valuation signals for CHIX:CLOUDO:
WACC %: 4.05% (41% below median its 10-year median of 6.91)
GF Value™: kr17.62 vs. price of kr11.92 (32.3% below fair value)
Industry Position: 47.9% below the Utilities - Independent Power Producers median (#84 of 477)
No single metric tells the full story. See the CHIX:CLOUDO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Cloudberry Clean Energy ASA is an independent power producer, developing, owning and operating renewable assets in the Nordics. The company is focused on developing, owning, and operating hydropower plants, wind farms, BESS and solar plants across Norway, Sweden, and Denmark. The company has four segments: Projects, Commercial, Asset Management and Corporate. The majority of revenue is derived from the Commercial segment, which owns and manages renewable power assets with long-term cash flows in the Nordics. Geographically, it generates the maximum revenue from Denmark, followed by Norway and Sweden.
75GF Score
Get the complete analysis for CHIX:CLOUDO
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:CLOUDO has been successfully added to your 
