CTT Systems AB (CHIX:CTTS) Intrinsic Value: Projected FCF: kr89.62 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:CTTS CTT Systems AB CHIX:CTTS
77 GF Score
Price kr194.60
GF Value kr327.71
! 3 Warning Signs
View Full Analysis

What is CTT Systems AB Intrinsic Value: Projected FCF?

CTT Systems AB CHIX:CTTS 77 Intrinsic Value: Projected FCF is kr89.62 as of Sep. 21, 2026. GuruFocus rates CHIX:CTTS with a GF Score™ of 77/100 and a GF Value™ of kr327.71. The stock has 3 warning signs investors should review. Among 196 Aerospace & Defense companies, CTT Systems AB ranks better than 61.73% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), CTT Systems AB's Intrinsic Value: Projected FCF is kr89.62. The stock price of CTT Systems AB is kr194.60. Therefore, CTT Systems AB's Price-to-Intrinsic-Value-Projected-FCF of today is 2.2.

The historical rank and industry rank for CTT Systems AB's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:CTTs' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.09   Med: 4.48   Max: 17.91
Current: 2.17

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CTT Systems AB was 17.91. The lowest was 2.09. And the median was 4.48.

CHIX:CTTs's Price-to-Projected-FCF is ranked better than
61.73% of 196 companies
in the Aerospace & Defense industry
Industry Median: 2.675 vs CHIX:CTTs: 2.17

CTT Systems AB  (CHIX:CTTs) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CTT Systems AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=194.60/68.587693698143
=2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CTT Systems AB Intrinsic Value: Projected FCF Related Terms


CTT Systems AB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for CTT Systems AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CTT Systems AB Intrinsic Value: Projected FCF Chart

CTT Systems AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.68 54.13 65.76 61.90 57.66

CTT Systems AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.10 70.97 68.42 64.66 68.59

CHIX:CTTS vs SPCX, GE, RTX: Intrinsic Value: Projected FCF Comparison

For the Aerospace & Defense subindustry, CTT Systems AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTT Systems AB Price-to-Projected-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, CTT Systems AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CTT Systems AB's Price-to-Projected-FCF falls into.


CHIX:CTTS
77GF Score
CTT Systems AB CHIX:CTTS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CTT Systems AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CTT Systems AB's Free Cash Flow(6 year avg) = kr44.45.

CTT Systems AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*44.448+248.4*0.8)/12.529
=68.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr89.62 mean?
CTT Systems AB (CHIX:CTTS) has a Intrinsic Value: Projected FCF of kr89.62 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CTT Systems AB and its competitors. According to the industry distribution chart, CTT Systems AB ranks #75 out of 196 companies in the Aerospace & Defense industry, placing it in the top 38.3%.
Is CTT Systems AB's Intrinsic Value: Projected FCF too high?
CTT Systems AB's current Intrinsic Value: Projected FCF is kr89.62. Based on the distribution chart, CTT Systems AB ranks #75 out of 196 companies in the Aerospace & Defense industry, which is above the industry midpoint. Overall, CTT Systems AB has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does CTT Systems AB's Intrinsic Value: Projected FCF compare to SPCX and GE?
According to the Aerospace & Defense industry distribution chart, CTT Systems AB ranks #75 out of 196 companies for Intrinsic Value: Projected FCF. This puts CTT Systems AB in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.68. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Aerospace & Defense company?
The median Intrinsic Value: Projected FCF among Aerospace & Defense companies is 2.68, based on 196 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CTT Systems AB and its competitors. For the Aerospace & Defense industry, the median Intrinsic Value: Projected FCF is 2.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CTT Systems AB's current Intrinsic Value: Projected FCF is kr89.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CTT Systems AB stock overvalued right now?
CTT Systems AB (CHIX:CTTS) has a current Intrinsic Value: Projected FCF of kr89.62. The stock's GF Value™ is kr327.71, compared to a current price of kr194.60 — trading 40.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr89.62. CTT Systems AB's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For CTT Systems AB (CHIX:CTTS), the current Intrinsic Value: Projected FCF is kr89.62 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CTT Systems AB (CHIX:CTTS) Overvalued in 2026?

Based on GuruFocus' analysis, CTT Systems AB stock appears to be undervalued. The current stock price of kr194.60 is trading 40.6% below its estimated GF Value™ of kr327.71.

Key valuation signals for CHIX:CTTS:

  • Intrinsic Value: Projected FCF: kr89.62
  • GF Value™: kr327.71 vs. price of kr194.60 (40.6% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the CHIX:CTTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CTT Systems AB Business Description

Other Exchanges CTT:Sweden0GUO:UK
Address Brukslagarvagen 5, Box 1042, Nykoping, SWE, 611 29
CTT Systems AB manufacturer and provider of humidity control systems for aircraft. The company offers a Zonal Drying system that prevents condensation within an aircraft during humidification. The company's product line includes various humidifiers. It sells its products to aircraft manufacturers and transportation companies. The group's products, Zonal Drying System and Cair, create conditions facilitating improved profitability and flight safety as well as considerably enhanced comfort for passengers and cabin personnel. It supplies these systems to aircraft manufacturers for installation during the production of new aircraft and to airlines for their existing aircraft fleets. Geographically company generates maximum revenue from USA, Denmark, France, and other regions.
77GF Score

Get the complete analysis for CHIX:CTTS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr194.60
Price
kr327.71
GF Value