Deme Group NV (CHIX:DEMEB) Intrinsic Value: Projected FCF: €139.81 (As of Aug. 18, 2026) — 9816% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:DEMEB Deme Group NV CHIX:DEMEB
69 GF Score
Price €163.00
GF Value €156.16
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Deme Group NV Intrinsic Value: Projected FCF?

Deme Group NV CHIX:DEMEB 69 Intrinsic Value: Projected FCF is €139.81 as of Aug. 18, 2026, which is 100% below its 10-year median of 1.41. GuruFocus rates CHIX:DEMEB with a GF Score™ of 69/100 and a GF Value™ of €156.16 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,216 Construction companies, Deme Group NV ranks worse than 57.73% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-18), Deme Group NV's Intrinsic Value: Projected FCF is €139.81. The stock price of Deme Group NV is €163.00. Therefore, Deme Group NV's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Deme Group NV's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:DEMEb' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.97   Med: 1.41   Max: 1.63
Current: 1.17

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Deme Group NV was 1.63. The lowest was 0.97. And the median was 1.41.

CHIX:DEMEb's Price-to-Projected-FCF is ranked worse than
57.73% of 1216 companies
in the Construction industry
Industry Median: 0.97 vs CHIX:DEMEb: 1.17

Deme Group NV  (CHIX:DEMEb) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Deme Group NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=163.00/143.75688079433
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Deme Group NV Intrinsic Value: Projected FCF Related Terms


Deme Group NV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Deme Group NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deme Group NV Intrinsic Value: Projected FCF Chart

Deme Group NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 73.44 53.52 115.41 140.26

Deme Group NV Semi-Annual Data
Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.52 0.00 115.41 0.00 140.26

CHIX:DEMEB vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, Deme Group NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deme Group NV Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Deme Group NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Deme Group NV's Price-to-Projected-FCF falls into.


CHIX:DEMEB
69GF Score
Deme Group NV CHIX:DEMEB
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deme Group NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Deme Group NV's Free Cash Flow(6 year avg) = €182.61.

Deme Group NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*182.61385714286+2363.782*0.8)/25.248
=143.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €139.81 mean?
Deme Group NV (CHIX:DEMEB) has a Intrinsic Value: Projected FCF of €139.81 as of Aug. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Deme Group NV and its competitors. This is 9816% above median its historical median of 1.41. Over the past decade, Deme Group NV's Intrinsic Value: Projected FCF has ranged from 0.97 to 1.63. According to the industry distribution chart, Deme Group NV ranks #702 out of 1216 companies in the Construction industry, placing it in the top 57.7%.
Is Deme Group NV's Intrinsic Value: Projected FCF too high?
Deme Group NV's current Intrinsic Value: Projected FCF of €139.81 is 9816% above median its 10-year median of 1.41. Over the past 10 years, this metric has ranged from a low of 0.97 to a high of 1.63. Based on the distribution chart, Deme Group NV ranks #702 out of 1216 companies in the Construction industry, which is below the industry midpoint. Overall, Deme Group NV has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Deme Group NV's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Deme Group NV ranks #702 out of 1216 companies for Intrinsic Value: Projected FCF. This places Deme Group NV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.97. Historically, Deme Group NV's own Intrinsic Value: Projected FCF has ranged from 0.97 to 1.63 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.97, based on 1,216 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Deme Group NV and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Deme Group NV's current Intrinsic Value: Projected FCF is €139.81, which is 9816% above median its own 10-year median of 1.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deme Group NV stock overvalued right now?
Based on GuruFocus' analysis, Deme Group NV (CHIX:DEMEB) is currently considered Fairly Valued. The stock's GF Value™ is €156.16, compared to a current price of €163.00 — trading 4.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is €139.81, which is 9816% above median its 10-year median of 1.41. Deme Group NV's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Deme Group NV (CHIX:DEMEB), the current Intrinsic Value: Projected FCF is €139.81 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deme Group NV (CHIX:DEMEB) Overvalued in 2026?

Based on GuruFocus' analysis, Deme Group NV stock appears to be overvalued. The current stock price of €163.00 is trading 4.4% above its estimated GF Value™ of €156.16. GuruFocus considers Deme Group NV to be Fairly Valued.

Key valuation signals for CHIX:DEMEB:

  • Intrinsic Value: Projected FCF: €139.81 (9816% above median its 10-year median of 1.41)
  • GF Value™: €156.16 vs. price of €163.00 (4.4% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the CHIX:DEMEB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deme Group NV Business Description

Other Exchanges MT0:GermanyDEME:Belgium
Address Scheldedijk 30, Haven 1025, Zwijndrecht, BEL, 2070
Deme Group NV Is a provider of dredging and construction services intended to cater to the renewable energy industries and environmental works. The company provides engineering and contracting services globally in the offshore renewables and non-renewables sectors and performs a wide variety of dredging activities and offers solutions for soil remediation and brownfield redevelopment, as well as environmental dredging and sediment treatment, thereby serving its clients. It has segments namely Offshore Energy, Dredging & Infra, Environmental and Concessions, out of which Offshore Energy derives maximum revenue. The company geographically operates in America, Africa, Europe, Middle East and Asia.
69GF Score

Get the complete analysis for CHIX:DEMEB

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€163.00
Price
€156.16
GF Value