Dometic Group AB (CHIX:DOMS) Intrinsic Value: Projected FCF: kr143.48 (As of Jul. 31, 2026) — 32509% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:DOMS Dometic Group AB CHIX:DOMS
60 GF Score
Price kr24.74
GF Value kr53.90
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Dometic Group AB Intrinsic Value: Projected FCF?

Dometic Group AB CHIX:DOMS 60 Intrinsic Value: Projected FCF is kr143.48 as of Jul. 31, 2026, which is 100% below its 10-year median of 0.44. GuruFocus rates CHIX:DOMS with a GF Score™ of 60/100 and a GF Value™ of kr53.90 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 588 Travel & Leisure companies, Dometic Group AB ranks better than 93.37% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-31), Dometic Group AB's Intrinsic Value: Projected FCF is kr143.48. The stock price of Dometic Group AB is kr24.74. Therefore, Dometic Group AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Dometic Group AB's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:DOMs' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.17   Med: 0.44   Max: 1.01
Current: 0.17

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dometic Group AB was 1.01. The lowest was 0.17. And the median was 0.44.

CHIX:DOMs's Price-to-Projected-FCF is ranked better than
93.37% of 588 companies
in the Travel & Leisure industry
Industry Median: 0.91 vs CHIX:DOMs: 0.17

Dometic Group AB  (CHIX:DOMs) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dometic Group AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.74/129.09955854592
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dometic Group AB Intrinsic Value: Projected FCF Related Terms


Dometic Group AB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Dometic Group AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dometic Group AB Intrinsic Value: Projected FCF Chart

Dometic Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 143.27 147.56 157.06 144.67 119.43

Dometic Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 126.68 135.84 119.43 131.77 156.48

CHIX:DOMS vs AS, HAS, LTH: Intrinsic Value: Projected FCF Comparison

For the Leisure subindustry, Dometic Group AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dometic Group AB Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dometic Group AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dometic Group AB's Price-to-Projected-FCF falls into.


CHIX:DOMS
60GF Score
Dometic Group AB CHIX:DOMS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dometic Group AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Dometic Group AB's Free Cash Flow(6 year avg) = kr2,403.20.

Dometic Group AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*2403.2+22960*0.8)/319.500
=129.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr143.48 mean?
Dometic Group AB (CHIX:DOMS) has a Intrinsic Value: Projected FCF of kr143.48 as of Jul. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dometic Group AB and its competitors. This is 32509% above median its historical median of 0.44. Over the past decade, Dometic Group AB's Intrinsic Value: Projected FCF has ranged from 0.17 to 1.01. According to the industry distribution chart, Dometic Group AB ranks #39 out of 588 companies in the Travel & Leisure industry, placing it in the top 6.6%.
Is Dometic Group AB's Intrinsic Value: Projected FCF too high?
Dometic Group AB's current Intrinsic Value: Projected FCF of kr143.48 is 32509% above median its 10-year median of 0.44. Over the past 10 years, this metric has ranged from a low of 0.17 to a high of 1.01. Based on the distribution chart, Dometic Group AB ranks #39 out of 588 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Dometic Group AB has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dometic Group AB's Intrinsic Value: Projected FCF compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Dometic Group AB ranks #39 out of 588 companies for Intrinsic Value: Projected FCF. This places Dometic Group AB in the top 7% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.91. Historically, Dometic Group AB's own Intrinsic Value: Projected FCF has ranged from 0.17 to 1.01 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 588 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dometic Group AB and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dometic Group AB's current Intrinsic Value: Projected FCF is kr143.48, which is 32509% above median its own 10-year median of 0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dometic Group AB stock overvalued right now?
Based on GuruFocus' analysis, Dometic Group AB (CHIX:DOMS) is currently considered Possible Value Trap. The stock's GF Value™ is kr53.90, compared to a current price of kr24.74 — trading 54.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr143.48, which is 32509% above median its 10-year median of 0.44. Dometic Group AB's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dometic Group AB (CHIX:DOMS), the current Intrinsic Value: Projected FCF is kr143.48 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dometic Group AB (CHIX:DOMS) Overvalued in 2026?

Based on GuruFocus' analysis, Dometic Group AB stock appears to be undervalued. The current stock price of kr24.74 is trading 54.1% below its estimated GF Value™ of kr53.90. GuruFocus considers Dometic Group AB to be Possible Value Trap.

Key valuation signals for CHIX:DOMS:

  • Intrinsic Value: Projected FCF: kr143.48 (32509% above median its 10-year median of 0.44)
  • GF Value™: kr53.90 vs. price of kr24.74 (54.1% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the CHIX:DOMS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dometic Group AB Business Description

Address Hemvarnsgatan 15, 6th Floor, Solna, SWE, SE-171 54
Dometic Group AB provides leisure products for recreational vehicles (RV), marine and commercial and passenger vehicles (CPV) markets. It provides branded solutions for mobile living in the areas of climate, Power & Control, hygiene and sanitation, and food and beverage. It serves the market with a complete range of air conditioners, refrigerators, awnings, cookers, sanitation, lighting, mobile power equipment, windows, doors, and other comfort and safety products that make life away from home more comfortable. The group is organized into four regions, Europe, Middle East and Africa (EMEA), the Americas, Asia Pacific (APAC), and other countries.
60GF Score

Get the complete analysis for CHIX:DOMS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr24.74
Price
kr53.90
GF Value