Ferronordic AB (CHIX:FNMS) Intrinsic Value: Projected FCF: kr160.74 (As of Jul. 06, 2026) — 19036% Above Median


CHIX:FNMS Ferronordic AB CHIX:FNMS
82 GF Score
Price kr45.90
GF Value kr50.99
! 7 Warning Signs
View Full Analysis

What is Ferronordic AB Intrinsic Value: Projected FCF?

Ferronordic AB CHIX:FNMS 82 Intrinsic Value: Projected FCF is kr160.74 as of Jul. 06, 2026, which is 100% below its 10-year median of 0.84. GuruFocus rates CHIX:FNMS with a GF Score™ of 82/100 and a GF Value™ of kr50.99. The stock has 7 warning signs investors should review. Among 128 Industrial Distribution companies, Ferronordic AB ranks better than 89.06% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-06), Ferronordic AB's Intrinsic Value: Projected FCF is kr160.74. The stock price of Ferronordic AB is kr45.90. Therefore, Ferronordic AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Ferronordic AB's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:FNMs' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.17   Med: 0.84   Max: 5.66
Current: 0.29

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ferronordic AB was 5.66. The lowest was 0.17. And the median was 0.84.

CHIX:FNMs's Price-to-Projected-FCF is ranked better than
89.06% of 128 companies
in the Industrial Distribution industry
Industry Median: 0.765 vs CHIX:FNMs: 0.29

Ferronordic AB  (CHIX:FNMs) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ferronordic AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=45.90/206.62048780295
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ferronordic AB Intrinsic Value: Projected FCF Related Terms


Ferronordic AB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ferronordic AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ferronordic AB Intrinsic Value: Projected FCF Chart

Ferronordic AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 142.68 96.10 57.03 88.45 224.72

Ferronordic AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 118.47 148.11 226.09 224.72 225.81

CHIX:FNMS vs GWW, FAST, FERG: Intrinsic Value: Projected FCF Comparison

For the Industrial Distribution subindustry, Ferronordic AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ferronordic AB Price-to-Projected-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Ferronordic AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ferronordic AB's Price-to-Projected-FCF falls into.


CHIX:FNMS
82GF Score
Ferronordic AB CHIX:FNMS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ferronordic AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ferronordic AB's Free Cash Flow(6 year avg) = kr201.78.

Ferronordic AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*201.7792+1352*0.8)/14.532
=206.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr160.74 mean?
Ferronordic AB (CHIX:FNMS) has a Intrinsic Value: Projected FCF of kr160.74 as of Jul. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ferronordic AB and its competitors. This is 19036% above median its historical median of 0.84. Over the past decade, Ferronordic AB's Intrinsic Value: Projected FCF has ranged from 0.17 to 5.66. According to the industry distribution chart, Ferronordic AB ranks #14 out of 128 companies in the Industrial Distribution industry, placing it in the top 10.9%.
Is Ferronordic AB's Intrinsic Value: Projected FCF too high?
Ferronordic AB's current Intrinsic Value: Projected FCF of kr160.74 is 19036% above median its 10-year median of 0.84. Over the past 10 years, this metric has ranged from a low of 0.17 to a high of 5.66. Based on the distribution chart, Ferronordic AB ranks #14 out of 128 companies in the Industrial Distribution industry, which is in the top quartile — a strong position relative to peers. Overall, Ferronordic AB has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Ferronordic AB's Intrinsic Value: Projected FCF compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Ferronordic AB ranks #14 out of 128 companies for Intrinsic Value: Projected FCF. This places Ferronordic AB in the top 11% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.77. Historically, Ferronordic AB's own Intrinsic Value: Projected FCF has ranged from 0.17 to 5.66 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Distribution company?
The median Intrinsic Value: Projected FCF among Industrial Distribution companies is 0.77, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ferronordic AB and its competitors. For the Industrial Distribution industry, the median Intrinsic Value: Projected FCF is 0.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ferronordic AB's current Intrinsic Value: Projected FCF is kr160.74, which is 19036% above median its own 10-year median of 0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ferronordic AB stock overvalued right now?
Ferronordic AB (CHIX:FNMS) has a current Intrinsic Value: Projected FCF of kr160.74. The stock's GF Value™ is kr50.99, compared to a current price of kr45.90 — trading 10% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr160.74, which is 19036% above median its 10-year median of 0.84. Ferronordic AB's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ferronordic AB (CHIX:FNMS), the current Intrinsic Value: Projected FCF is kr160.74 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ferronordic AB (CHIX:FNMS) Overvalued in 2026?

Based on GuruFocus' analysis, Ferronordic AB stock appears to be undervalued. The current stock price of kr45.90 is trading 10% below its estimated GF Value™ of kr50.99.

Key valuation signals for CHIX:FNMS:

  • Intrinsic Value: Projected FCF: kr160.74 (19036% above median its 10-year median of 0.84)
  • GF Value™: kr50.99 vs. price of kr45.90 (10% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the CHIX:FNMS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ferronordic AB Business Description

Other Exchanges FNM:SwedenAA4:Germany
Address Nybrogatan 6, Stockholm, SWE, SE114 34
Ferronordic AB is engaged in the sales, rents, and services of construction equipment and other machinery. The company is an authorized dealer of Volvo Construction Equipment, Terex Trucks, Dressta, Mecalac, and Rottne and has also been appointed as an aftermarket dealer for Volvo and Renault Trucks and a dealer for Volvo Penta. The group has three reporting segments: USA, Germany and Kazakhstan. The majority of the revenue is generated from the USA segment.
82GF Score

Get the complete analysis for CHIX:FNMS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr45.90
Price
kr50.99
GF Value