International Petroleum (CHIX:IPCOS) Intrinsic Value: Projected FCF: kr127.99 (As of Aug. 07, 2026) — 19003% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:IPCOS International Petroleum Corp CHIX:IPCOS
78 GF Score
Price kr208.80
GF Value kr130.33
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is International Petroleum Intrinsic Value: Projected FCF?

International Petroleum CHIX:IPCOS 78 Intrinsic Value: Projected FCF is kr127.99 as of Aug. 07, 2026, which is 100% below its 10-year median of 0.67. GuruFocus rates CHIX:IPCOS with a GF Score™ of 78/100 and a GF Value™ of kr130.33 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 614 Oil & Gas companies, International Petroleum ranks worse than 78.5% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-07), International Petroleum's Intrinsic Value: Projected FCF is kr127.99. The stock price of International Petroleum is kr208.80. Therefore, International Petroleum's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.

The historical rank and industry rank for International Petroleum's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:IPCOs' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 0.67   Max: 2.03
Current: 1.63

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of International Petroleum was 2.03. The lowest was 0.43. And the median was 0.67.

CHIX:IPCOs's Price-to-Projected-FCF is ranked worse than
78.5% of 614 companies
in the Oil & Gas industry
Industry Median: 0.845 vs CHIX:IPCOs: 1.63

International Petroleum  (CHIX:IPCOs) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

International Petroleum's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=208.80/134.72129971046
=1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


International Petroleum Intrinsic Value: Projected FCF Related Terms


International Petroleum Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for International Petroleum's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Petroleum Intrinsic Value: Projected FCF Chart

International Petroleum Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.99 196.41 176.42 194.29 137.42

International Petroleum Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 165.83 160.91 145.88 137.42 127.73

CHIX:IPCOS vs COP, EOG, FANG: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas E&P subindustry, International Petroleum's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Petroleum Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, International Petroleum's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where International Petroleum's Price-to-Projected-FCF falls into.


CHIX:IPCOS
78GF Score
International Petroleum Corp CHIX:IPCOS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Petroleum Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get International Petroleum's Free Cash Flow(6 year avg) = kr579.99.

International Petroleum's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*579.98976+8298.103*0.8)/113.261
=134.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr127.99 mean?
International Petroleum (CHIX:IPCOS) has a Intrinsic Value: Projected FCF of kr127.99 as of Aug. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on International Petroleum and its competitors. This is 19003% above median its historical median of 0.67. Over the past decade, International Petroleum's Intrinsic Value: Projected FCF has ranged from 0.43 to 2.03. According to the industry distribution chart, International Petroleum ranks #482 out of 614 companies in the Oil & Gas industry, placing it in the top 78.5%.
Is International Petroleum's Intrinsic Value: Projected FCF too high?
International Petroleum's current Intrinsic Value: Projected FCF of kr127.99 is 19003% above median its 10-year median of 0.67. Over the past 10 years, this metric has ranged from a low of 0.43 to a high of 2.03. Based on the distribution chart, International Petroleum ranks #482 out of 614 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, International Petroleum has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does International Petroleum's Intrinsic Value: Projected FCF compare to COP and EOG?
According to the Oil & Gas industry distribution chart, International Petroleum ranks #482 out of 614 companies for Intrinsic Value: Projected FCF. This places International Petroleum in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. Historically, International Petroleum's own Intrinsic Value: Projected FCF has ranged from 0.43 to 2.03 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.85, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on International Petroleum and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. International Petroleum's current Intrinsic Value: Projected FCF is kr127.99, which is 19003% above median its own 10-year median of 0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Petroleum stock overvalued right now?
Based on GuruFocus' analysis, International Petroleum (CHIX:IPCOS) is currently considered Significantly Overvalued. The stock's GF Value™ is kr130.33, compared to a current price of kr208.80 — trading 60.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr127.99, which is 19003% above median its 10-year median of 0.67. International Petroleum's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For International Petroleum (CHIX:IPCOS), the current Intrinsic Value: Projected FCF is kr127.99 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Petroleum (CHIX:IPCOS) Overvalued in 2026?

Based on GuruFocus' analysis, International Petroleum stock appears to be overvalued. The current stock price of kr208.80 is trading 60.2% above its estimated GF Value™ of kr130.33. GuruFocus considers International Petroleum to be Significantly Overvalued.

Key valuation signals for CHIX:IPCOS:

  • Intrinsic Value: Projected FCF: kr127.99 (19003% above median its 10-year median of 0.67)
  • GF Value™: kr130.33 vs. price of kr208.80 (60.2% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the CHIX:IPCOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Petroleum Business Description

Industry EnergyOil & Gas
Address 1055 Dunsmuir Street, Suite 2800, Vancouver, BC, CAN, V7X 1L2
International Petroleum Corp is an international oil and gas exploration and production company. It is engaged in the exploration, development, and production of oil and gas. Geographically, the company holds a portfolio of oil and gas production assets and development projects in Canada, Malaysia, and France. It is based in Canada and derives revenue from the sales of gas, crude oil, and natural gas liquids, of which key revenue is derived from the sales of crude oil.
78GF Score

Get the complete analysis for CHIX:IPCOS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr208.80
Price
kr130.33
GF Value