MEKO AB (CHIX:MEKOS) Intrinsic Value: Projected FCF: kr341.88 (As of Aug. 18, 2026) — 85370% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:MEKOS MEKO AB CHIX:MEKOS
82 GF Score
Price kr79.53
GF Value kr123.19
! 7 Warning Signs
View Full Analysis

What is MEKO AB Intrinsic Value: Projected FCF?

MEKO AB CHIX:MEKOS 82 Intrinsic Value: Projected FCF is kr341.88 as of Aug. 18, 2026, which is 100% below its 10-year median of 0.40. GuruFocus rates CHIX:MEKOS with a GF Score™ of 82/100 and a GF Value™ of kr123.19. The stock has 7 warning signs investors should review. Among 941 Vehicles & Parts companies, MEKO AB ranks better than 95.11% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-18), MEKO AB's Intrinsic Value: Projected FCF is kr341.88. The stock price of MEKO AB is kr79.525. Therefore, MEKO AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for MEKO AB's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:MEKOs' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2   Med: 0.4   Max: 1.04
Current: 0.23

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MEKO AB was 1.04. The lowest was 0.20. And the median was 0.40.

CHIX:MEKOs's Price-to-Projected-FCF is ranked better than
95.11% of 941 companies
in the Vehicles & Parts industry
Industry Median: 0.99 vs CHIX:MEKOs: 0.23

MEKO AB  (CHIX:MEKOs) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MEKO AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=79.525/320.49368166639
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MEKO AB Intrinsic Value: Projected FCF Related Terms


MEKO AB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for MEKO AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MEKO AB Intrinsic Value: Projected FCF Chart

MEKO AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 303.29 334.13 324.33 311.14 316.58

MEKO AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 341.16 458.46 316.58 345.98 332.29

CHIX:MEKOS vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, MEKO AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MEKO AB Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, MEKO AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MEKO AB's Price-to-Projected-FCF falls into.


CHIX:MEKOS
82GF Score
MEKO AB CHIX:MEKOS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MEKO AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MEKO AB's Free Cash Flow(6 year avg) = kr1,153.28.

MEKO AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(11.222205783355*1153.28+6110*0.8)/55.634
=320.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr341.88 mean?
MEKO AB (CHIX:MEKOS) has a Intrinsic Value: Projected FCF of kr341.88 as of Aug. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MEKO AB and its competitors. This is 85370% above median its historical median of 0.40. Over the past decade, MEKO AB's Intrinsic Value: Projected FCF has ranged from 0.20 to 1.04. According to the industry distribution chart, MEKO AB ranks #46 out of 941 companies in the Vehicles & Parts industry, placing it in the top 4.9%.
Is MEKO AB's Intrinsic Value: Projected FCF too high?
MEKO AB's current Intrinsic Value: Projected FCF of kr341.88 is 85370% above median its 10-year median of 0.40. Over the past 10 years, this metric has ranged from a low of 0.20 to a high of 1.04. Based on the distribution chart, MEKO AB ranks #46 out of 941 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, MEKO AB has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does MEKO AB's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, MEKO AB ranks #46 out of 941 companies for Intrinsic Value: Projected FCF. This places MEKO AB in the top 5% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.99. Historically, MEKO AB's own Intrinsic Value: Projected FCF has ranged from 0.20 to 1.04 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.99, based on 941 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MEKO AB and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MEKO AB's current Intrinsic Value: Projected FCF is kr341.88, which is 85370% above median its own 10-year median of 0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MEKO AB stock overvalued right now?
MEKO AB (CHIX:MEKOS) has a current Intrinsic Value: Projected FCF of kr341.88. The stock's GF Value™ is kr123.19, compared to a current price of kr79.53 — trading 35.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr341.88, which is 85370% above median its 10-year median of 0.40. MEKO AB's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For MEKO AB (CHIX:MEKOS), the current Intrinsic Value: Projected FCF is kr341.88 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MEKO AB (CHIX:MEKOS) Overvalued in 2026?

Based on GuruFocus' analysis, MEKO AB stock appears to be undervalued. The current stock price of kr79.53 is trading 35.4% below its estimated GF Value™ of kr123.19.

Key valuation signals for CHIX:MEKOS:

  • Intrinsic Value: Projected FCF: kr341.88 (85370% above median its 10-year median of 0.40)
  • GF Value™: kr123.19 vs. price of kr79.53 (35.4% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the CHIX:MEKOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MEKO AB Business Description

Other Exchanges MEKO:Sweden0HDJ:UK
Address Klarabergsviadukten 70, Elevator C, Floor 6, Box 19542, Stockholm, SWE, 11164
MEKO AB functions in the car aftermarket, operating car service chains, and wholesale operations. The company offers spare parts and accessories to affiliated workshops, other workshops, other business-to-business customers, and car owners. The company conducts business through segments: Denmark, Finland, Poland/the Baltics, Sweden/Norway, and Sorensen og Balchen (Norway). It generates maximum revenue from Sweden/Norway. The Affiliated workshops of the company operate under the company's brands: BilXtra, MECA, Mekonomen BFTZ, Fixus, Inter-Team, among others.
82GF Score

Get the complete analysis for CHIX:MEKOS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr79.53
Price
kr123.19
GF Value